| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.02B | ¥ 10.76B | ¥ 9.86B | ¥ 9.16B | ¥ 8.12B |
| Gross Profit | ¥ 4.43B | ¥ 4.50B | ¥ 3.93B | ¥ 3.59B | ¥ 2.92B |
| Operating Income | ¥ 1.70B | ¥ 1.91B | ¥ 1.39B | ¥ 1.18B | ¥ 563.72M |
| EBITDA | ¥ 2.02B | ¥ 2.39B | ¥ 1.82B | ¥ 1.54B | ¥ 944.46M |
| Net Income | ¥ 1.44B | ¥ 1.56B | ¥ 1.01B | ¥ 860.53M | ¥ 406.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.11B | ¥ 4.82B | ¥ 4.38B | ¥ 4.41B | ¥ 4.83B |
| Total Assets | ¥ 20.59B | ¥ 19.35B | ¥ 18.57B | ¥ 17.00B | ¥ 16.15B |
| Total Debt | ¥ 548.28M | ¥ 142.70M | ¥ 170.00M | ¥ 234.48M | ¥ 404.19M |
| Net Debt | ¥ -4.56B | ¥ -4.67B | ¥ -4.18B | ¥ -4.15B | ¥ -4.43B |
| Total Liabilities | ¥ 3.52B | ¥ 2.68B | ¥ 2.75B | ¥ 2.40B | ¥ 2.30B |
| Stockholders' Equity | ¥ 17.07B | ¥ 16.65B | ¥ 15.81B | ¥ 14.59B | ¥ 13.84B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.64B | ¥ 1.16B | ¥ 287.35M | ¥ -80.29M | ¥ 634.15M |
| Operating Cash Flow | ¥ 1.86B | ¥ 1.30B | ¥ 892.35M | ¥ 135.71M | ¥ 849.15M |
| Investing Cash Flow | ¥ 776.48M | ¥ -325.40M | ¥ -449.61M | ¥ -91.69M | ¥ -359.52M |
| Financing Cash Flow | ¥ -1.51B | ¥ -514.47M | ¥ -431.38M | ¥ -476.89M | ¥ -393.04M |