| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 67.29B | ¥ 62.13B | ¥ 52.89B | ¥ 41.85B | ¥ 38.67B |
| Gross Profit | ¥ 23.73B | ¥ 21.80B | ¥ 17.83B | ¥ 13.90B | ¥ 13.35B |
| Operating Income | ¥ 7.53B | ¥ 6.59B | ¥ 4.37B | ¥ 1.97B | ¥ 2.57B |
| EBITDA | ¥ 9.50B | ¥ 8.30B | ¥ 5.83B | ¥ 3.37B | ¥ 3.70B |
| Net Income | ¥ 6.00B | ¥ 4.97B | ¥ 3.33B | ¥ 1.91B | ¥ 1.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.77B | ¥ 16.80B | ¥ 14.30B | ¥ 16.16B | ¥ 17.30B |
| Total Assets | ¥ 75.85B | ¥ 78.23B | ¥ 67.18B | ¥ 61.92B | ¥ 58.61B |
| Total Debt | ¥ 1.05B | ¥ 5.30B | ¥ 712.00M | ¥ 958.00M | ¥ 1.22B |
| Net Debt | ¥ -11.71B | ¥ -11.49B | ¥ -13.59B | ¥ -15.20B | ¥ -16.08B |
| Total Liabilities | ¥ 19.15B | ¥ 25.52B | ¥ 20.00B | ¥ 16.33B | ¥ 13.62B |
| Stockholders' Equity | ¥ 56.69B | ¥ 52.72B | ¥ 46.95B | ¥ 45.38B | ¥ 44.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.26B | ¥ 498.00M | ¥ 947.00M | ¥ 1.34B | ¥ 1.33B |
| Operating Cash Flow | ¥ 4.45B | ¥ 2.74B | ¥ 1.92B | ¥ 2.02B | ¥ 3.04B |
| Investing Cash Flow | ¥ -1.15B | ¥ -3.78B | ¥ -1.06B | ¥ -932.00M | ¥ -2.03B |
| Financing Cash Flow | ¥ -7.25B | ¥ 2.80B | ¥ -2.90B | ¥ -2.83B | ¥ -1.50B |