| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.13T | ¥ 779.71B | ¥ 486.51B | ¥ 560.19B | ¥ 416.90B |
| Gross Profit | ¥ 726.11B | ¥ 445.08B | ¥ 246.03B | ¥ 319.06B | ¥ 235.91B |
| Operating Income | ¥ 496.48B | ¥ 228.16B | ¥ 87.66B | ¥ 167.02B | ¥ 114.78B |
| EBITDA | ¥ 522.09B | ¥ 257.13B | ¥ 105.63B | ¥ 193.38B | ¥ 131.59B |
| Net Income | ¥ 375.35B | ¥ 161.18B | ¥ 62.29B | ¥ 130.40B | ¥ 87.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 339.97B | ¥ 262.54B | ¥ 106.70B | ¥ 85.54B | ¥ 116.58B |
| Total Assets | ¥ 1.17T | ¥ 854.21B | ¥ 671.23B | ¥ 600.22B | ¥ 494.70B |
| Total Debt | ¥ 20.19B | ¥ 93.50B | ¥ 94.44B | ¥ 50.84B | ¥ 43.46B |
| Net Debt | ¥ -319.77B | ¥ -169.04B | ¥ -12.26B | ¥ -34.69B | ¥ -73.12B |
| Total Liabilities | ¥ 376.09B | ¥ 347.67B | ¥ 240.05B | ¥ 231.53B | ¥ 200.07B |
| Stockholders' Equity | ¥ 795.73B | ¥ 506.54B | ¥ 431.18B | ¥ 368.69B | ¥ 294.62B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 302.17B | ¥ 268.56B | ¥ 12.13B | ¥ 46.64B | ¥ 60.67B |
| Operating Cash Flow | ¥ 335.18B | ¥ 285.97B | ¥ 32.67B | ¥ 70.22B | ¥ 78.89B |
| Investing Cash Flow | ¥ -34.55B | ¥ -42.19B | ¥ -27.94B | ¥ -26.71B | ¥ -46.91B |
| Financing Cash Flow | ¥ -230.55B | ¥ -82.82B | ¥ 10.76B | ¥ -77.43B | ¥ -68.74B |