| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.00B | 18.27B | 15.85B | 15.01B | 16.17B | 14.74B |
| Gross Profit | 3.94B | 3.85B | 3.62B | 3.56B | 2.75B | 2.32B |
| EBITDA | 916.47M | 825.60M | 956.61M | 1.13B | 765.62M | 728.74M |
| Net Income | 149.51M | 112.27M | 292.57M | 702.08M | 382.35M | 345.84M |
Balance Sheet | ||||||
| Total Assets | 13.35B | 13.63B | 11.47B | 10.14B | 9.18B | 8.38B |
| Cash, Cash Equivalents and Short-Term Investments | 5.84B | 5.37B | 4.17B | 3.44B | 3.75B | 3.75B |
| Total Debt | 7.09B | 7.34B | 5.25B | 4.27B | 4.02B | 3.76B |
| Total Liabilities | 9.30B | 9.65B | 7.68B | 6.71B | 6.50B | 6.13B |
| Stockholders Equity | 3.60B | 3.53B | 3.42B | 3.13B | 2.43B | 2.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -468.89M | -122.11M | -55.33M | -222.28M | 883.76M |
| Operating Cash Flow | 0.00 | -374.34M | -40.66M | -20.47M | -147.25M | 948.65M |
| Investing Cash Flow | 0.00 | -108.88M | -212.90M | -393.66M | -112.09M | -183.35M |
| Financing Cash Flow | 0.00 | 1.70B | 971.04M | 81.52M | 253.34M | 396.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥219.32B | 8.54 | ― | 2.70% | 10.23% | 8.78% | |
79 Outperform | ¥149.98B | 2.97 | 12.77% | 2.84% | 4.48% | 22.39% | |
72 Outperform | ¥101.53B | 8.23 | 22.46% | 4.06% | -8.93% | 48.98% | |
69 Neutral | ¥87.77B | 11.91 | ― | 4.76% | 1.81% | 9.07% | |
67 Neutral | ¥624.61B | 9.47 | 6.07% | 3.69% | 0.48% | 6.92% | |
66 Neutral | ¥4.39B | 5.33 | ― | ― | 20.86% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |