| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.50B | ¥ 27.88B | ¥ 25.73B | ¥ 23.87B | ¥ 22.64B |
| Gross Profit | ¥ 13.98B | ¥ 15.35B | ¥ 14.33B | ¥ 12.69B | ¥ 12.22B |
| Operating Income | ¥ 4.36B | ¥ 4.03B | ¥ 3.47B | ¥ 2.84B | ¥ 3.10B |
| EBITDA | ¥ 5.77B | ¥ 5.28B | ¥ 4.38B | ¥ 3.59B | ¥ 3.82B |
| Net Income | ¥ 3.35B | ¥ 2.86B | ¥ 2.65B | ¥ 1.80B | ¥ 2.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.56B | ¥ 6.01B | ¥ 5.03B | ¥ 5.37B | ¥ 7.72B |
| Total Assets | ¥ 41.78B | ¥ 39.13B | ¥ 37.40B | ¥ 34.81B | ¥ 33.42B |
| Total Debt | ¥ 0.00 | ¥ 11.73M | ¥ 21.88M | ¥ 28.46M | ¥ 40.07M |
| Net Debt | ¥ -8.56B | ¥ -6.00B | ¥ -5.00B | ¥ -5.34B | ¥ -7.68B |
| Total Liabilities | ¥ 6.98B | ¥ 7.70B | ¥ 8.19B | ¥ 8.20B | ¥ 8.14B |
| Stockholders' Equity | ¥ 34.80B | ¥ 31.44B | ¥ 29.21B | ¥ 26.61B | ¥ 25.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.56B | ¥ 2.14B | ¥ 725.98M | ¥ 473.30M | ¥ 2.31B |
| Operating Cash Flow | ¥ 4.17B | ¥ 3.44B | ¥ 2.86B | ¥ 1.78B | ¥ 2.84B |
| Investing Cash Flow | ¥ -753.08M | ¥ -1.69B | ¥ -2.65B | ¥ -3.25B | ¥ -951.93M |
| Financing Cash Flow | ¥ -954.63M | ¥ -748.84M | ¥ -565.55M | ¥ -577.32M | ¥ -541.83M |