| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 55.39B | ¥ 50.63B | ¥ 48.81B | ¥ 45.12B | ¥ 40.86B |
| Gross Profit | ¥ 24.72B | ¥ 22.48B | ¥ 20.92B | ¥ 18.16B | ¥ 17.38B |
| Operating Income | ¥ 4.66B | ¥ 3.59B | ¥ 3.03B | ¥ 1.71B | ¥ 2.16B |
| EBITDA | ¥ 6.53B | ¥ 5.65B | ¥ 5.40B | ¥ 4.22B | ¥ 3.88B |
| Net Income | ¥ 3.31B | ¥ 2.37B | ¥ 2.00B | ¥ 1.76B | ¥ 1.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 27.39B | ¥ 19.16B | ¥ 16.43B | ¥ 16.94B | ¥ 17.91B |
| Total Assets | ¥ 76.77B | ¥ 68.63B | ¥ 64.73B | ¥ 63.91B | ¥ 60.69B |
| Total Debt | ¥ 1.37B | ¥ 3.50B | ¥ 3.02B | ¥ 3.84B | ¥ 2.91B |
| Net Debt | ¥ -26.02B | ¥ -12.46B | ¥ -11.07B | ¥ -13.09B | ¥ -15.00B |
| Total Liabilities | ¥ 15.20B | ¥ 16.04B | ¥ 15.49B | ¥ 15.14B | ¥ 13.75B |
| Stockholders' Equity | ¥ 58.32B | ¥ 49.51B | ¥ 46.58B | ¥ 46.24B | ¥ 44.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.40B | ¥ 5.01B | ¥ 4.16B | ¥ -819.00M | ¥ 867.00M |
| Operating Cash Flow | ¥ 5.88B | ¥ 5.62B | ¥ 5.07B | ¥ 583.00M | ¥ 1.63B |
| Investing Cash Flow | ¥ 1.06B | ¥ -2.40B | ¥ -928.00M | ¥ -2.79B | ¥ -752.00M |
| Financing Cash Flow | ¥ 2.76B | ¥ -2.08B | ¥ -5.23B | ¥ -1.44B | ¥ -458.00M |