| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.28B | ¥ 1.47B | ¥ 1.30B | ¥ 1.23B | ¥ 1.47B |
| Gross Profit | ¥ 267.62M | ¥ 483.86M | ¥ 314.35M | ¥ 284.68M | ¥ 284.00M |
| Operating Income | ¥ -216.67M | ¥ -50.75M | ¥ -187.22M | ¥ -144.99M | ¥ -176.00M |
| EBITDA | ¥ -67.45M | ¥ -20.54M | ¥ -106.74M | ¥ -137.84M | ¥ -149.00M |
| Net Income | ¥ -813.12M | ¥ -230.86M | ¥ -183.18M | ¥ -119.54M | ¥ -5.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 626.30M | ¥ 525.56M | ¥ 615.66M | ¥ 1.04B | ¥ 930.00M |
| Total Assets | ¥ 1.30B | ¥ 1.05B | ¥ 2.09B | ¥ 1.89B | ¥ 2.59B |
| Total Debt | ¥ 146.58M | ¥ 136.24M | ¥ 128.03M | ¥ 130.61M | ¥ 154.00M |
| Net Debt | ¥ -479.72M | ¥ -389.33M | ¥ -487.63M | ¥ -909.34M | ¥ -765.00M |
| Total Liabilities | ¥ 314.00M | ¥ 301.06M | ¥ 295.49M | ¥ 298.56M | ¥ 938.00M |
| Stockholders' Equity | ¥ 981.99M | ¥ 749.11M | ¥ 1.79B | ¥ 1.59B | ¥ 1.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.90M | ¥ -224.04M | ¥ 74.84M | ¥ -1.07B | ¥ -50.00M |
| Operating Cash Flow | ¥ -2.19M | ¥ -213.80M | ¥ 117.97M | ¥ -1.06B | ¥ -46.00M |
| Investing Cash Flow | ¥ -5.53M | ¥ 124.36M | ¥ -641.64M | ¥ 1.14B | ¥ -1.04B |
| Financing Cash Flow | ¥ 18.36M | ¥ -11.30M | ¥ 98.19M | ¥ 25.10M | ¥ 152.00M |