| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.34B | ¥ 2.79B | ¥ 3.11B | ¥ 2.52B | ¥ 2.50B |
| Gross Profit | ¥ 1.05B | ¥ 1.56B | ¥ 1.96B | ¥ 1.58B | ¥ 1.34B |
| Operating Income | ¥ -876.53M | ¥ -522.88M | ¥ -165.24M | ¥ -169.42M | ¥ -661.22M |
| EBITDA | ¥ -831.85M | ¥ -503.38M | ¥ -183.85M | ¥ -209.65M | ¥ -710.35M |
| Net Income | ¥ -1.45B | ¥ -561.94M | ¥ -242.63M | ¥ -247.84M | ¥ -757.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 771.88M | ¥ 356.35M | ¥ 953.45M | ¥ 478.73M | ¥ 333.46M |
| Total Assets | ¥ 3.08B | ¥ 3.67B | ¥ 4.34B | ¥ 3.18B | ¥ 2.28B |
| Total Debt | ¥ 79.55M | ¥ 658.43M | ¥ 732.56M | ¥ 807.91M | ¥ 971.27M |
| Net Debt | ¥ -692.32M | ¥ 302.08M | ¥ -220.89M | ¥ 329.18M | ¥ 637.81M |
| Total Liabilities | ¥ 557.13M | ¥ 1.23B | ¥ 1.66B | ¥ 1.43B | ¥ 1.47B |
| Stockholders' Equity | ¥ 2.52B | ¥ 2.44B | ¥ 2.68B | ¥ 1.75B | ¥ 808.33M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -459.69M | ¥ -853.57M | ¥ -540.63M | ¥ -814.89M | ¥ -339.99M |
| Operating Cash Flow | ¥ -428.87M | ¥ -764.63M | ¥ -418.05M | ¥ -794.67M | ¥ -315.34M |
| Investing Cash Flow | ¥ -219.83M | ¥ -90.03M | ¥ -122.59M | ¥ -11.86M | ¥ -33.66M |
| Financing Cash Flow | ¥ 867.11M | ¥ 268.01M | ¥ 985.74M | ¥ 932.48M | ¥ -320.34M |