| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 62.86B | ¥ 56.40B | ¥ 52.07B | ¥ 44.25B | ¥ 37.86B |
| Gross Profit | ¥ 16.94B | ¥ 15.60B | ¥ 14.32B | ¥ 11.71B | ¥ 9.39B |
| Operating Income | ¥ 6.15B | ¥ 5.62B | ¥ 4.92B | ¥ 2.87B | ¥ 1.64B |
| EBITDA | ¥ 8.09B | ¥ 7.24B | ¥ 6.45B | ¥ 4.10B | ¥ 2.76B |
| Net Income | ¥ 4.19B | ¥ 4.45B | ¥ 4.01B | ¥ 2.35B | ¥ 1.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.93B | ¥ 17.61B | ¥ 13.21B | ¥ 11.36B | ¥ 11.77B |
| Total Assets | ¥ 81.43B | ¥ 73.90B | ¥ 68.04B | ¥ 59.94B | ¥ 52.42B |
| Total Debt | ¥ 4.71B | ¥ 4.90B | ¥ 4.77B | ¥ 4.50B | ¥ 2.14B |
| Net Debt | ¥ -9.22B | ¥ -12.71B | ¥ -8.45B | ¥ -6.86B | ¥ -9.63B |
| Total Liabilities | ¥ 25.98B | ¥ 22.46B | ¥ 21.25B | ¥ 19.31B | ¥ 14.55B |
| Stockholders' Equity | ¥ 55.45B | ¥ 51.43B | ¥ 46.79B | ¥ 40.58B | ¥ 37.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.51B | ¥ 5.48B | ¥ 1.42B | ¥ -2.09B | ¥ -806.99M |
| Operating Cash Flow | ¥ 1.17B | ¥ 8.33B | ¥ 3.82B | ¥ -663.79M | ¥ 39.92M |
| Investing Cash Flow | ¥ -2.89B | ¥ -3.19B | ¥ -2.42B | ¥ -1.31B | ¥ -933.75M |
| Financing Cash Flow | ¥ -2.98B | ¥ -743.17M | ¥ -212.61M | ¥ 1.20B | ¥ -923.15M |