| Dec 25 | Dec 25 | Apr 25 | Apr 24 | Apr 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.04B | ¥ 25.87B | ¥ 32.02B | ¥ 43.00B | ¥ 40.94B |
| Gross Profit | ¥ 14.21B | ¥ 13.99B | ¥ 19.13B | ¥ 26.15B | ¥ 25.10B |
| Operating Income | ¥ 628.00M | ¥ -1.08B | ¥ 416.28M | ¥ 6.13B | ¥ 6.88B |
| EBITDA | ¥ 1.75B | ¥ -568.50M | ¥ 1.44B | ¥ 6.24B | ¥ 8.45B |
| Net Income | ¥ 706.00M | ¥ -1.80B | ¥ 398.33M | ¥ 3.91B | ¥ 5.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.97B | ¥ 14.50B | ¥ 16.61B | ¥ 16.15B | ¥ 16.65B |
| Total Assets | ¥ 29.58B | ¥ 27.89B | ¥ 29.09B | ¥ 30.98B | ¥ 30.55B |
| Total Debt | ¥ 595.00M | ¥ 118.00M | ¥ 729.07M | ¥ 1.35B | ¥ 1.97B |
| Net Debt | ¥ -16.37B | ¥ -14.38B | ¥ -15.42B | ¥ -14.79B | ¥ -14.68B |
| Total Liabilities | ¥ 3.69B | ¥ 3.50B | ¥ 3.98B | ¥ 5.54B | ¥ 8.46B |
| Stockholders' Equity | ¥ 25.90B | ¥ 24.38B | ¥ 25.11B | ¥ 25.44B | ¥ 22.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.86B | ¥ -1.54B | ¥ 980.17M | ¥ 631.68M | ¥ 4.22B |
| Operating Cash Flow | ¥ 2.21B | ¥ -1.41B | ¥ 1.93B | ¥ 986.15M | ¥ 4.65B |
| Investing Cash Flow | ¥ 154.00M | ¥ -175.00M | ¥ -950.80M | ¥ -632.04M | ¥ -619.37M |
| Financing Cash Flow | ¥ -1.18B | ¥ -964.00M | ¥ -1.35B | ¥ -1.22B | ¥ -1.09B |