| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.00B | ¥ 6.86B | ¥ 12.74B | ¥ 4.96B | ¥ 2.78B |
| Gross Profit | ¥ 6.10B | ¥ 3.48B | ¥ 7.28B | ¥ 3.92B | ¥ 2.14B |
| Operating Income | ¥ 4.87B | ¥ 2.53B | ¥ 6.36B | ¥ 3.23B | ¥ 1.65B |
| EBITDA | ¥ 6.15B | ¥ 3.50B | ¥ 7.69B | ¥ 4.27B | ¥ 2.36B |
| Net Income | ¥ 1.80B | ¥ 65.78M | ¥ 4.16B | ¥ 1.82B | ¥ 906.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.05B | ¥ 3.96B | ¥ 2.58B | ¥ 3.12B | ¥ 1.36B |
| Total Assets | ¥ 91.70B | ¥ 77.73B | ¥ 72.67B | ¥ 56.13B | ¥ 48.52B |
| Total Debt | ¥ 63.93B | ¥ 50.88B | ¥ 45.22B | ¥ 34.49B | ¥ 30.05B |
| Net Debt | ¥ 56.88B | ¥ 46.92B | ¥ 43.17B | ¥ 31.82B | ¥ 29.13B |
| Total Liabilities | ¥ 72.75B | ¥ 58.68B | ¥ 53.53B | ¥ 40.51B | ¥ 34.51B |
| Stockholders' Equity | ¥ 18.95B | ¥ 19.04B | ¥ 19.15B | ¥ 15.62B | ¥ 14.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.64B | ¥ -5.54B | ¥ -3.24B | ¥ -4.99B | ¥ -13.43B |
| Operating Cash Flow | ¥ 8.59B | ¥ 684.52M | ¥ 8.60B | ¥ 3.48B | ¥ -2.43B |
| Investing Cash Flow | ¥ -15.87B | ¥ -4.92B | ¥ -14.56B | ¥ -5.89B | ¥ -9.19B |
| Financing Cash Flow | ¥ 10.42B | ¥ 5.49B | ¥ 5.31B | ¥ 4.23B | ¥ 10.78B |