Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.86B | ¥ 12.74B | ¥ 4.96B | ¥ 2.78B | ¥ 2.72B |
Gross Profit | ¥ 3.48B | ¥ 7.28B | ¥ 3.92B | ¥ 2.14B | ¥ 2.04B |
Operating Income | ¥ 2.53B | ¥ 6.36B | ¥ 3.23B | ¥ 1.65B | ¥ 1.27B |
EBITDA | ¥ 3.50B | ¥ 7.95B | ¥ 4.27B | ¥ 1.99B | ¥ 1.55B |
Net Income | ¥ 65.78M | ¥ 4.16B | ¥ 1.82B | ¥ 906.87M | ¥ 1.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.96B | ¥ 2.58B | ¥ 3.02B | ¥ 1.19B | ¥ 1.81B |
Total Assets | ¥ 77.65B | ¥ 72.60B | ¥ 56.12B | ¥ 48.51B | ¥ 36.50B |
Total Debt | ¥ 50.88B | ¥ 45.22B | ¥ 34.49B | ¥ 30.05B | ¥ 19.47B |
Net Debt | ¥ 46.92B | ¥ 42.78B | ¥ 31.46B | ¥ 28.87B | ¥ 17.67B |
Total Liabilities | ¥ 58.61B | ¥ 53.46B | ¥ 40.50B | ¥ 34.50B | ¥ 22.62B |
Stockholders' Equity | ¥ 19.04B | ¥ 19.15B | ¥ 15.62B | ¥ 14.01B | ¥ 13.88B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.54B | ¥ -3.24B | ¥ -4.99B | ¥ -13.43B | ¥ -7.70B |
Operating Cash Flow | ¥ 553.47M | ¥ 8.60B | ¥ 3.48B | ¥ -2.43B | ¥ 219.61M |
Investing Cash Flow | ¥ -4.92B | ¥ -14.56B | ¥ -5.89B | ¥ -9.19B | ¥ -5.46B |
Financing Cash Flow | ¥ 5.49B | ¥ 5.31B | ¥ 4.23B | ¥ 10.78B | ¥ 6.63B |