| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 112.09B | ¥ 106.62B | ¥ 107.38B | ¥ 97.75B | ¥ 91.94B |
| Gross Profit | ¥ 28.63B | ¥ 25.58B | ¥ 26.65B | ¥ 21.75B | ¥ 20.72B |
| Operating Income | ¥ 9.83B | ¥ 6.09B | ¥ 8.25B | ¥ 4.85B | ¥ 4.63B |
| EBITDA | ¥ 12.94B | ¥ 8.66B | ¥ 10.68B | ¥ 7.19B | ¥ 6.98B |
| Net Income | ¥ 6.60B | ¥ 3.82B | ¥ 4.67B | ¥ 2.92B | ¥ 3.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.56B | ¥ 13.43B | ¥ 15.47B | ¥ 10.66B | ¥ 12.45B |
| Total Assets | ¥ 120.32B | ¥ 113.65B | ¥ 116.63B | ¥ 106.32B | ¥ 100.24B |
| Total Debt | ¥ 2.40B | ¥ 3.71B | ¥ 5.54B | ¥ 3.29B | ¥ 4.60B |
| Net Debt | ¥ -11.16B | ¥ -9.72B | ¥ -9.94B | ¥ -7.37B | ¥ -7.85B |
| Total Liabilities | ¥ 46.56B | ¥ 47.19B | ¥ 52.78B | ¥ 47.86B | ¥ 44.68B |
| Stockholders' Equity | ¥ 67.93B | ¥ 60.97B | ¥ 58.25B | ¥ 53.78B | ¥ 51.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.74B | ¥ 1.03B | ¥ 3.57B | ¥ 151.00M | ¥ 2.72B |
| Operating Cash Flow | ¥ 10.78B | ¥ 5.04B | ¥ 5.94B | ¥ 2.25B | ¥ 4.14B |
| Investing Cash Flow | ¥ -5.05B | ¥ -3.75B | ¥ -2.31B | ¥ -1.92B | ¥ -1.46B |
| Financing Cash Flow | ¥ -2.60B | ¥ -3.35B | ¥ 1.18B | ¥ -2.20B | ¥ -5.78B |