| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.07B | ¥ 23.96B | ¥ 25.75B | ¥ 31.96B | ¥ 30.86B |
| Gross Profit | ¥ 6.37B | ¥ 5.27B | ¥ 3.56B | ¥ 9.65B | ¥ 9.14B |
| Operating Income | ¥ 1.09B | ¥ -632.17M | ¥ -1.78B | ¥ 3.98B | ¥ 3.90B |
| EBITDA | ¥ 3.06B | ¥ 1.84B | ¥ 571.96M | ¥ 5.62B | ¥ 5.21B |
| Net Income | ¥ 1.16B | ¥ -2.36B | ¥ -4.30B | ¥ 2.18B | ¥ 3.16B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.63B | ¥ 9.43B | ¥ 9.23B | ¥ 8.57B | ¥ 10.22B |
| Total Assets | ¥ 35.80B | ¥ 33.61B | ¥ 36.64B | ¥ 37.05B | ¥ 34.77B |
| Total Debt | ¥ 13.04B | ¥ 12.98B | ¥ 11.52B | ¥ 7.88B | ¥ 5.84B |
| Net Debt | ¥ 3.41B | ¥ 3.55B | ¥ 2.29B | ¥ -689.62M | ¥ -4.38B |
| Total Liabilities | ¥ 17.04B | ¥ 16.21B | ¥ 16.08B | ¥ 12.45B | ¥ 12.04B |
| Stockholders' Equity | ¥ 18.76B | ¥ 17.40B | ¥ 20.55B | ¥ 24.59B | ¥ 22.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.69B | ¥ -521.13M | ¥ -2.31B | ¥ -3.19B | ¥ 139.43M |
| Operating Cash Flow | ¥ 3.13B | ¥ 3.36B | ¥ 1.93B | ¥ 1.29B | ¥ 1.75B |
| Investing Cash Flow | ¥ -2.36B | ¥ -3.76B | ¥ -4.55B | ¥ -4.57B | ¥ -1.61B |
| Financing Cash Flow | ¥ -953.56M | ¥ 442.36M | ¥ 2.71B | ¥ 1.51B | ¥ -2.06B |