| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.84B | ¥ 10.91B | ¥ 9.55B | ¥ 7.77B | ¥ 6.38B |
| Gross Profit | ¥ 7.04B | ¥ 6.56B | ¥ 5.86B | ¥ 4.63B | ¥ 3.93B |
| Operating Income | ¥ 4.72B | ¥ 4.53B | ¥ 3.54B | ¥ 2.76B | ¥ 2.26B |
| EBITDA | ¥ 5.90B | ¥ 5.54B | ¥ 4.40B | ¥ 3.58B | ¥ 2.93B |
| Net Income | ¥ 2.89B | ¥ 2.86B | ¥ 1.91B | ¥ 1.69B | ¥ 1.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.50B | ¥ 8.12B | ¥ 8.79B | ¥ 6.54B | ¥ 5.89B |
| Total Assets | ¥ 39.41B | ¥ 28.49B | ¥ 27.06B | ¥ 21.67B | ¥ 20.04B |
| Total Debt | ¥ 13.09B | ¥ 9.32B | ¥ 10.46B | ¥ 8.03B | ¥ 7.70B |
| Net Debt | ¥ 6.60B | ¥ 1.21B | ¥ 1.67B | ¥ 1.49B | ¥ 1.81B |
| Total Liabilities | ¥ 21.39B | ¥ 13.04B | ¥ 14.27B | ¥ 10.69B | ¥ 10.50B |
| Stockholders' Equity | ¥ 18.02B | ¥ 15.45B | ¥ 12.79B | ¥ 10.98B | ¥ 9.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.58B | ¥ 782.75M | ¥ 776.70M | ¥ 851.89M | ¥ -1.12B |
| Operating Cash Flow | ¥ 3.26B | ¥ 4.17B | ¥ 2.65B | ¥ 2.85B | ¥ 1.81B |
| Investing Cash Flow | ¥ -8.04B | ¥ -3.47B | ¥ -2.85B | ¥ -2.24B | ¥ -3.91B |
| Financing Cash Flow | ¥ 3.33B | ¥ -1.38B | ¥ 2.26B | ¥ 39.93M | ¥ 3.70B |