| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.87B | ¥ 11.32B | ¥ 8.01B | ¥ 6.46B | ¥ 14.46B |
| Gross Profit | ¥ 10.27B | ¥ 8.81B | ¥ 6.14B | ¥ 5.14B | ¥ 3.78B |
| Operating Income | ¥ 1.95B | ¥ 1.56B | ¥ 1.54B | ¥ 2.46B | ¥ 832.59M |
| EBITDA | ¥ 3.30B | ¥ 3.74B | ¥ 2.11B | ¥ 2.96B | ¥ 1.31B |
| Net Income | ¥ 1.28B | ¥ 1.95B | ¥ 1.03B | ¥ 2.11B | ¥ 500.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.97B | ¥ 2.86B | ¥ 2.49B | ¥ 2.88B | ¥ 1.48B |
| Total Assets | ¥ 27.80B | ¥ 23.92B | ¥ 19.24B | ¥ 17.78B | ¥ 7.66B |
| Total Debt | ¥ 11.21B | ¥ 10.22B | ¥ 8.07B | ¥ 8.89B | ¥ 2.36B |
| Net Debt | ¥ 8.24B | ¥ 7.36B | ¥ 5.61B | ¥ 6.05B | ¥ 878.81M |
| Total Liabilities | ¥ 16.55B | ¥ 15.22B | ¥ 11.95B | ¥ 12.75B | ¥ 4.78B |
| Stockholders' Equity | ¥ 10.27B | ¥ 7.89B | ¥ 7.25B | ¥ 5.00B | ¥ 2.84B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.38B | ¥ 0.00 | ¥ 279.72M | ¥ 630.17M | ¥ 1.19B |
| Operating Cash Flow | ¥ 2.47B | ¥ 0.00 | ¥ 1.14B | ¥ 1.39B | ¥ 1.24B |
| Investing Cash Flow | ¥ -3.00B | ¥ -1.15B | ¥ -831.13M | ¥ -5.97B | ¥ -1.20B |
| Financing Cash Flow | ¥ 605.11M | ¥ -777.66M | ¥ -836.98M | ¥ 5.93B | ¥ 316.41M |