| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.90B | ¥ 29.65B | ¥ 29.80B | ¥ 29.74B | ¥ 27.96B |
| Gross Profit | ¥ 7.77B | ¥ 7.61B | ¥ 7.46B | ¥ 7.34B | ¥ 7.53B |
| Operating Income | ¥ 2.71B | ¥ 2.66B | ¥ 2.53B | ¥ 2.45B | ¥ 2.44B |
| EBITDA | ¥ 3.79B | ¥ 4.11B | ¥ 3.54B | ¥ 3.27B | ¥ 3.24B |
| Net Income | ¥ 2.19B | ¥ 2.11B | ¥ 1.98B | ¥ 1.77B | ¥ 1.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.35B | ¥ 5.46B | ¥ 2.76B | ¥ 5.66B | ¥ 6.10B |
| Total Assets | ¥ 36.33B | ¥ 36.67B | ¥ 34.91B | ¥ 36.40B | ¥ 32.54B |
| Total Debt | ¥ 52.42M | ¥ 70.52M | ¥ 88.18M | ¥ 65.81M | ¥ 46.24M |
| Net Debt | ¥ -3.30B | ¥ -5.39B | ¥ -2.68B | ¥ -5.59B | ¥ -6.06B |
| Total Liabilities | ¥ 5.53B | ¥ 8.34B | ¥ 7.90B | ¥ 11.73B | ¥ 9.26B |
| Stockholders' Equity | ¥ 30.80B | ¥ 28.33B | ¥ 27.01B | ¥ 24.67B | ¥ 23.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -564.71M | ¥ 2.80B | ¥ -2.73B | ¥ 461.84M | ¥ 401.45M |
| Operating Cash Flow | ¥ 312.36M | ¥ 3.57B | ¥ 615.51M | ¥ 2.31B | ¥ 1.23B |
| Investing Cash Flow | ¥ -1.84B | ¥ -242.67M | ¥ -3.16B | ¥ -2.32B | ¥ -1.16B |
| Financing Cash Flow | ¥ -689.99M | ¥ -606.63M | ¥ -434.81M | ¥ -425.76M | ¥ -736.11M |