| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 791.93B | 796.67B | 788.87B | 776.76B | 865.17B | 747.56B |
| Gross Profit | 171.80B | 172.78B | 165.25B | 175.72B | 169.73B | 126.24B |
| EBITDA | 74.12B | 84.11B | 80.77B | 101.32B | 84.43B | 58.95B |
| Net Income | 9.83B | 10.65B | 8.50B | 18.41B | 16.59B | 355.00M |
Balance Sheet | ||||||
| Total Assets | 1.21T | 1.22T | 1.30T | 1.23T | 1.23T | 1.17T |
| Cash, Cash Equivalents and Short-Term Investments | 157.89B | 201.04B | 195.66B | 161.70B | 139.16B | 178.21B |
| Total Debt | 207.01B | 329.03B | 342.61B | 360.81B | 327.21B | 355.57B |
| Total Liabilities | 551.95B | 550.35B | 620.12B | 598.53B | 597.09B | 594.07B |
| Stockholders Equity | 643.51B | 651.46B | 659.98B | 616.21B | 617.80B | 554.38B |
Cash Flow | ||||||
| Free Cash Flow | 64.47B | 31.82B | 41.12B | 12.41B | -13.33B | 20.05B |
| Operating Cash Flow | 99.89B | 82.18B | 99.82B | 64.16B | 22.73B | 53.84B |
| Investing Cash Flow | -63.98B | -58.75B | -90.81B | -48.78B | -19.97B | -51.10B |
| Financing Cash Flow | -26.94B | -33.74B | -24.78B | 4.42B | -48.22B | 29.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥81.59B | 9.50 | ― | 3.94% | -4.47% | 29.68% | |
79 Outperform | ¥425.23B | 9.05 | ― | 1.63% | -5.16% | 200.96% | |
77 Outperform | €224.92B | 7.80 | 12.15% | 2.86% | 3.95% | 136.86% | |
74 Outperform | ¥488.41B | 12.23 | ― | 2.60% | 1.06% | -5.99% | |
70 Outperform | ¥392.73B | 21.83 | ― | 3.51% | 1.43% | 83.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $514.27B | 26.74 | 2.51% | 3.24% | 0.44% | -11.36% |
NSK Ltd. has announced a proposal to withdraw production from its Peterlee sites in the UK as part of its ongoing structural reforms in Europe. This decision is driven by persistent profitability challenges in the region, and the company plans to engage in consultations with stakeholders, potentially affecting around 350 employees. The impact on business performance is yet to be determined, with further assessments to be communicated in due course.
NSK Ltd. reported significant financial growth for the six months ending September 30, 2025, with a 3.7% increase in sales and a substantial rise in net income by 351.8% compared to the previous year. The company also completed the acquisition of NSK Steering & Control Inc., enhancing its market position in the steering systems sector.
NSK Ltd. reported significant differences between its forecasted and actual consolidated business results for the six months ended September 30, 2025, with actual figures surpassing expectations due to higher automotive production and favorable economic conditions in China. The company revised its full-year forecast for the fiscal year ending March 31, 2026, reflecting continued robust performance, the consolidation of NSK Steering & Control Co., Ltd., and the impact of a weaker yen, despite challenges in Europe and China.