| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 225.28B | ¥ 213.23B | ¥ 212.63B | ¥ 178.97B | ¥ 140.89B |
| Gross Profit | ¥ 56.19B | ¥ 56.01B | ¥ 52.15B | ¥ 43.04B | ¥ 30.33B |
| Operating Income | ¥ 37.69B | ¥ 37.14B | ¥ 35.30B | ¥ 21.22B | ¥ 17.76B |
| EBITDA | ¥ 40.85B | ¥ 39.36B | ¥ 38.78B | ¥ 23.42B | ¥ 19.67B |
| Net Income | ¥ 28.27B | ¥ 26.11B | ¥ 26.15B | ¥ 15.98B | ¥ 13.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 57.17B | ¥ 46.48B | ¥ 55.17B | ¥ 43.99B | ¥ 47.26B |
| Total Assets | ¥ 225.13B | ¥ 218.54B | ¥ 198.87B | ¥ 158.78B | ¥ 137.20B |
| Total Debt | ¥ 0.00 | ¥ 110.00M | ¥ 43.00M | ¥ 40.00M | ¥ 4.00M |
| Net Debt | ¥ -57.17B | ¥ -46.37B | ¥ -55.13B | ¥ -43.95B | ¥ -47.25B |
| Total Liabilities | ¥ 38.20B | ¥ 51.54B | ¥ 51.24B | ¥ 36.98B | ¥ 33.12B |
| Stockholders' Equity | ¥ 186.94B | ¥ 167.00B | ¥ 147.63B | ¥ 121.80B | ¥ 104.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 20.04B | ¥ 5.01B | ¥ 17.10B | ¥ -229.00M | ¥ 9.33B |
| Operating Cash Flow | ¥ 22.89B | ¥ 8.28B | ¥ 24.64B | ¥ 8.54B | ¥ 13.78B |
| Investing Cash Flow | ¥ -3.76B | ¥ -2.35B | ¥ -7.77B | ¥ -8.86B | ¥ -4.30B |
| Financing Cash Flow | ¥ -9.33B | ¥ -14.58B | ¥ -4.71B | ¥ -3.32B | ¥ -2.53B |