| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 258.11B | ¥ 145.87B | ¥ 136.38B | ¥ 142.29B | ¥ 121.56B |
| Gross Profit | ¥ 85.48B | ¥ 52.49B | ¥ 46.80B | ¥ 49.31B | ¥ 33.40B |
| Operating Income | ¥ 43.42B | ¥ 27.69B | ¥ 23.43B | ¥ 26.91B | ¥ 10.24B |
| EBITDA | ¥ 74.23B | ¥ 36.76B | ¥ 32.44B | ¥ 35.71B | ¥ 20.32B |
| Net Income | ¥ 11.67B | ¥ 13.06B | ¥ 16.61B | ¥ 20.68B | ¥ 2.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 61.33B | ¥ 92.25B | ¥ 57.75B | ¥ 67.76B | ¥ 67.10B |
| Total Assets | ¥ 1.08T | ¥ 1.05T | ¥ 428.03B | ¥ 423.73B | ¥ 417.07B |
| Total Debt | ¥ 593.57B | ¥ 641.55B | ¥ 106.84B | ¥ 108.64B | ¥ 114.42B |
| Net Debt | ¥ 543.64B | ¥ 563.76B | ¥ 66.97B | ¥ 74.19B | ¥ 75.82B |
| Total Liabilities | ¥ 828.66B | ¥ 807.28B | ¥ 188.84B | ¥ 192.72B | ¥ 199.88B |
| Stockholders' Equity | ¥ 248.68B | ¥ 244.12B | ¥ 239.19B | ¥ 231.00B | ¥ 217.19B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 9.97B | ¥ 6.13B | ¥ 2.67B | ¥ 17.90B | ¥ 13.43B |
| Operating Cash Flow | ¥ 41.21B | ¥ 24.93B | ¥ 13.93B | ¥ 25.59B | ¥ 20.44B |
| Investing Cash Flow | ¥ -20.63B | ¥ -500.03B | ¥ 2.71B | ¥ -15.22B | ¥ 2.04B |
| Financing Cash Flow | ¥ -46.00B | ¥ 509.94B | ¥ -11.22B | ¥ -14.50B | ¥ -17.36B |