| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.86B | ¥ 15.57B | ¥ 14.51B | ¥ 13.46B | ¥ 11.57B |
| Gross Profit | ¥ 7.59B | ¥ 7.86B | ¥ 6.86B | ¥ 6.37B | ¥ 5.68B |
| Operating Income | ¥ 996.60M | ¥ 1.89B | ¥ 1.48B | ¥ 1.20B | ¥ 1.52B |
| EBITDA | ¥ 1.47B | ¥ 2.42B | ¥ 2.05B | ¥ 1.59B | ¥ 1.88B |
| Net Income | ¥ 602.99M | ¥ 1.46B | ¥ 1.14B | ¥ 825.92M | ¥ 1.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.97B | ¥ 5.60B | ¥ 6.02B | ¥ 4.87B | ¥ 8.28B |
| Total Assets | ¥ 19.10B | ¥ 19.54B | ¥ 18.20B | ¥ 17.03B | ¥ 16.42B |
| Total Debt | ¥ 2.80B | ¥ 339.26M | ¥ 369.37M | ¥ 401.32M | ¥ 333.82M |
| Net Debt | ¥ -171.91M | ¥ -5.26B | ¥ -5.65B | ¥ -4.46B | ¥ -7.94B |
| Total Liabilities | ¥ 6.14B | ¥ 3.58B | ¥ 3.62B | ¥ 3.32B | ¥ 3.16B |
| Stockholders' Equity | ¥ 12.92B | ¥ 15.93B | ¥ 14.55B | ¥ 13.69B | ¥ 13.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.27B | ¥ 136.30M | ¥ 1.39B | ¥ -3.24B | ¥ 1.15B |
| Operating Cash Flow | ¥ 433.83M | ¥ 1.37B | ¥ 2.29B | ¥ -11.21M | ¥ 1.34B |
| Investing Cash Flow | ¥ -1.99B | ¥ -1.37B | ¥ -653.63M | ¥ -3.06B | ¥ -268.05M |
| Financing Cash Flow | ¥ -1.09B | ¥ -535.98M | ¥ -538.92M | ¥ -463.57M | ¥ -194.78M |