| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.75T | ¥ 5.02T | ¥ 4.40T | ¥ 3.98T | ¥ 3.11T |
| Gross Profit | ¥ 1.63T | ¥ 1.68T | ¥ 1.51T | ¥ 1.33T | ¥ 1.06T |
| Operating Income | ¥ 401.67B | ¥ 414.99B | ¥ 392.14B | ¥ 377.03B | ¥ 316.35B |
| EBITDA | ¥ 665.14B | ¥ 691.20B | ¥ 645.76B | ¥ 575.90B | ¥ 484.94B |
| Net Income | ¥ 264.76B | ¥ 275.23B | ¥ 260.31B | ¥ 257.75B | ¥ 217.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 802.66B | ¥ 933.48B | ¥ 737.96B | ¥ 617.66B | ¥ 817.62B |
| Total Assets | ¥ 5.13T | ¥ 5.81T | ¥ 4.88T | ¥ 4.30T | ¥ 3.82T |
| Total Debt | ¥ 986.90B | ¥ 1.09T | ¥ 968.18B | ¥ 887.68B | ¥ 824.81B |
| Net Debt | ¥ 328.79B | ¥ 161.10B | ¥ 334.18B | ¥ 339.44B | ¥ 107.01B |
| Total Liabilities | ¥ 2.27T | ¥ 2.49T | ¥ 2.19T | ¥ 2.02T | ¥ 1.82T |
| Stockholders' Equity | ¥ 2.81T | ¥ 3.25T | ¥ 2.64T | ¥ 2.24T | ¥ 1.97T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 268.46B | ¥ 256.77B | ¥ 156.93B | ¥ -16.18B | ¥ 130.97B |
| Operating Cash Flow | ¥ 514.45B | ¥ 465.85B | ¥ 399.57B | ¥ 158.90B | ¥ 245.07B |
| Investing Cash Flow | ¥ -322.29B | ¥ -317.82B | ¥ -226.72B | ¥ -224.19B | ¥ -180.79B |
| Financing Cash Flow | ¥ -168.58B | ¥ -160.79B | ¥ -130.09B | ¥ -118.69B | ¥ -48.70B |