| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 92.93B | ¥ 86.50B | ¥ 81.10B | ¥ 64.66B | ¥ 52.24B |
| Gross Profit | ¥ 22.87B | ¥ 22.39B | ¥ 22.16B | ¥ 17.42B | ¥ 14.32B |
| Operating Income | ¥ 5.01B | ¥ 5.45B | ¥ 6.82B | ¥ 5.93B | ¥ 4.45B |
| EBITDA | ¥ 7.90B | ¥ 8.13B | ¥ 8.90B | ¥ 8.32B | ¥ 6.16B |
| Net Income | ¥ 5.95B | ¥ 4.07B | ¥ 6.23B | ¥ 4.40B | ¥ 3.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.33B | ¥ 17.11B | ¥ 13.40B | ¥ 11.88B | ¥ 13.53B |
| Total Assets | ¥ 120.22B | ¥ 115.62B | ¥ 101.56B | ¥ 90.08B | ¥ 80.02B |
| Total Debt | ¥ 22.20B | ¥ 24.36B | ¥ 16.12B | ¥ 16.51B | ¥ 16.61B |
| Net Debt | ¥ 3.87B | ¥ 7.24B | ¥ 2.72B | ¥ 4.63B | ¥ 3.08B |
| Total Liabilities | ¥ 59.60B | ¥ 59.20B | ¥ 48.92B | ¥ 44.55B | ¥ 38.74B |
| Stockholders' Equity | ¥ 60.20B | ¥ 56.03B | ¥ 52.31B | ¥ 45.18B | ¥ 40.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.24B | ¥ -4.83B | ¥ -501.00M | ¥ 407.00M | ¥ -363.00M |
| Operating Cash Flow | ¥ 4.53B | ¥ -668.00M | ¥ 2.86B | ¥ 1.25B | ¥ 3.13B |
| Investing Cash Flow | ¥ -260.00M | ¥ -1.56B | ¥ 424.00M | ¥ -1.28B | ¥ -4.85B |
| Financing Cash Flow | ¥ -4.00B | ¥ 5.85B | ¥ -3.31B | ¥ -2.19B | ¥ -2.13B |