| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.20B | 9.56B | 9.62B | 7.52B | 7.57B | 7.72B |
| Gross Profit | 4.23B | 4.27B | 4.43B | 3.14B | 2.27B | 2.23B |
| EBITDA | 2.10B | 2.52B | 2.37B | 1.20B | 683.82M | 707.07M |
| Net Income | 1.31B | 1.55B | 1.54B | 685.13M | 295.83M | 312.53M |
Balance Sheet | ||||||
| Total Assets | 14.10B | 15.23B | 14.68B | 12.72B | 11.37B | 11.34B |
| Cash, Cash Equivalents and Short-Term Investments | 4.64B | 4.80B | 4.48B | 4.30B | 3.53B | 2.95B |
| Total Debt | 402.97M | 109.80M | 366.46M | 511.92M | 658.37M | 726.48M |
| Total Liabilities | 3.52B | 2.67B | 3.58B | 3.28B | 2.57B | 2.79B |
| Stockholders Equity | 10.58B | 12.56B | 11.10B | 9.44B | 8.79B | 8.55B |
Cash Flow | ||||||
| Free Cash Flow | 370.63M | 795.46M | 421.68M | 977.46M | 706.17M | 590.73M |
| Operating Cash Flow | 370.63M | 1.29B | 748.94M | 1.27B | 803.87M | 721.47M |
| Investing Cash Flow | 0.00 | -884.92M | -331.61M | -297.71M | -100.26M | -169.18M |
| Financing Cash Flow | 0.00 | -384.31M | -245.05M | -201.18M | -125.11M | -274.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.42B | 8.39 | ― | 0.92% | -1.79% | -8.54% | |
78 Outperform | ¥14.25B | 7.51 | ― | 4.02% | 2.31% | 10.68% | |
70 Outperform | ¥7.78B | 37.94 | ― | 3.54% | -0.72% | -72.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥7.86B | 20.74 | ― | 4.24% | -7.88% | -73.98% | |
57 Neutral | ¥6.25B | -10.33 | ― | 3.44% | -7.72% | -311.30% | |
56 Neutral | ¥11.47B | 33.40 | ― | 2.23% | -4.06% | ― |