| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 118.61B | ¥ 111.05B | ¥ 104.28B | ¥ 97.91B | ¥ 87.62B |
| Gross Profit | ¥ 43.65B | ¥ 39.49B | ¥ 34.59B | ¥ 33.74B | ¥ 28.03B |
| Operating Income | ¥ 9.40B | ¥ 7.12B | ¥ 4.90B | ¥ 5.72B | ¥ 2.27B |
| EBITDA | ¥ 11.94B | ¥ 11.82B | ¥ 8.45B | ¥ 9.11B | ¥ 9.43B |
| Net Income | ¥ 7.37B | ¥ 7.25B | ¥ 4.64B | ¥ 5.72B | ¥ 6.16B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.43B | ¥ 59.47B | ¥ 50.61B | ¥ 63.36B | ¥ 63.92B |
| Total Assets | ¥ 178.16B | ¥ 172.91B | ¥ 167.59B | ¥ 165.52B | ¥ 157.08B |
| Total Debt | ¥ 10.98B | ¥ 12.24B | ¥ 11.56B | ¥ 11.31B | ¥ 11.90B |
| Net Debt | ¥ -39.12B | ¥ -35.90B | ¥ -28.23B | ¥ -36.34B | ¥ -36.40B |
| Total Liabilities | ¥ 55.26B | ¥ 57.41B | ¥ 53.12B | ¥ 58.39B | ¥ 53.70B |
| Stockholders' Equity | ¥ 122.90B | ¥ 115.50B | ¥ 114.47B | ¥ 106.97B | ¥ 103.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -304.00M | ¥ 14.74B | ¥ -9.60B | ¥ 2.76B | ¥ 7.36B |
| Operating Cash Flow | ¥ 3.53B | ¥ 17.02B | ¥ -8.05B | ¥ 4.47B | ¥ 9.28B |
| Investing Cash Flow | ¥ -2.91B | ¥ -4.78B | ¥ 483.00M | ¥ -526.00M | ¥ -1.38B |
| Financing Cash Flow | ¥ -6.07B | ¥ -4.31B | ¥ -4.87B | ¥ -4.08B | ¥ -2.94B |