Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 124.20B | ¥ 97.78B | ¥ 93.08B | ¥ 90.55B | ¥ 100.33B |
Gross Profit | ¥ 25.81B | ¥ 19.79B | ¥ 20.40B | ¥ 20.57B | ¥ 20.47B |
Operating Income | ¥ 6.76B | ¥ 5.00B | ¥ 5.69B | ¥ 5.66B | ¥ 8.05B |
EBITDA | ¥ 11.13B | ¥ 8.19B | ¥ 8.39B | ¥ 8.57B | ¥ 9.78B |
Net Income | ¥ 2.67B | ¥ 4.21B | ¥ 8.17B | ¥ 958.00M | ¥ 5.70B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 30.04B | ¥ 23.26B | ¥ 29.06B | ¥ 34.13B | ¥ 23.03B |
Total Assets | ¥ 208.01B | ¥ 146.46B | ¥ 153.57B | ¥ 144.12B | ¥ 128.34B |
Total Debt | ¥ 38.14B | ¥ 19.09B | ¥ 27.76B | ¥ 27.60B | ¥ 14.14B |
Net Debt | ¥ 10.54B | ¥ -4.17B | ¥ -1.30B | ¥ -6.30B | ¥ -8.88B |
Total Liabilities | ¥ 102.48B | ¥ 63.78B | ¥ 72.63B | ¥ 72.33B | ¥ 60.98B |
Stockholders' Equity | ¥ 87.35B | ¥ 81.18B | ¥ 79.50B | ¥ 70.47B | ¥ 66.07B |
Cash Flow | |||||
Free Cash Flow | ¥ -8.37B | ¥ 5.82B | ¥ -14.04B | ¥ 5.86B | ¥ -3.72B |
Operating Cash Flow | ¥ -5.63B | ¥ 8.23B | ¥ 812.00M | ¥ 10.08B | ¥ 3.64B |
Investing Cash Flow | ¥ -2.77B | ¥ -2.82B | ¥ -5.37B | ¥ -4.45B | ¥ -8.05B |
Financing Cash Flow | ¥ 7.44B | ¥ -11.56B | ¥ -628.00M | ¥ 7.32B | ¥ -2.93B |