| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 148.95B | ¥ 139.24B | ¥ 124.20B | ¥ 97.78B | ¥ 93.08B |
| Gross Profit | ¥ 29.75B | ¥ 27.55B | ¥ 24.58B | ¥ 18.70B | ¥ 19.36B |
| Operating Income | ¥ 9.84B | ¥ 9.16B | ¥ 6.77B | ¥ 5.00B | ¥ 5.69B |
| EBITDA | ¥ 13.34B | ¥ 12.85B | ¥ 10.39B | ¥ 8.19B | ¥ 8.39B |
| Net Income | ¥ 16.91B | ¥ 6.67B | ¥ 2.67B | ¥ 4.21B | ¥ 8.17B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 40.15B | ¥ 30.56B | ¥ 30.04B | ¥ 23.26B | ¥ 29.06B |
| Total Assets | ¥ 203.02B | ¥ 192.25B | ¥ 208.01B | ¥ 146.46B | ¥ 153.57B |
| Total Debt | ¥ 17.66B | ¥ 21.65B | ¥ 38.14B | ¥ 19.09B | ¥ 27.76B |
| Net Debt | ¥ -12.38B | ¥ -8.91B | ¥ 8.10B | ¥ -4.17B | ¥ -1.30B |
| Total Liabilities | ¥ 85.55B | ¥ 80.19B | ¥ 102.47B | ¥ 63.77B | ¥ 72.62B |
| Stockholders' Equity | ¥ 98.19B | ¥ 93.06B | ¥ 87.35B | ¥ 81.18B | ¥ 79.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.12B | ¥ 17.71B | ¥ -7.96B | ¥ 6.17B | ¥ -13.81B |
| Operating Cash Flow | ¥ 5.16B | ¥ 18.46B | ¥ -5.63B | ¥ 8.23B | ¥ 812.00M |
| Investing Cash Flow | ¥ 27.17B | ¥ 1.43B | ¥ -2.77B | ¥ -2.82B | ¥ -5.37B |
| Financing Cash Flow | ¥ -21.64B | ¥ -20.47B | ¥ 7.44B | ¥ -11.56B | ¥ -628.00M |