| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.41B | ¥ 57.28B | ¥ 61.57B | ¥ 59.70B | ¥ 58.68B |
| Gross Profit | ¥ 9.86B | ¥ 8.97B | ¥ 8.47B | ¥ 6.51B | ¥ 8.35B |
| Operating Income | ¥ 2.65B | ¥ 1.87B | ¥ 1.68B | ¥ 194.00M | ¥ 2.10B |
| EBITDA | ¥ 5.91B | ¥ 5.91B | ¥ 6.29B | ¥ 3.63B | ¥ 3.29B |
| Net Income | ¥ 3.13B | ¥ 1.25B | ¥ 1.27B | ¥ -418.00M | ¥ -951.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.96B | ¥ 11.50B | ¥ 10.65B | ¥ 8.41B | ¥ 8.85B |
| Total Assets | ¥ 84.91B | ¥ 82.00B | ¥ 80.14B | ¥ 74.48B | ¥ 73.31B |
| Total Debt | ¥ 16.39B | ¥ 14.04B | ¥ 16.24B | ¥ 13.82B | ¥ 13.40B |
| Net Debt | ¥ 4.42B | ¥ 2.54B | ¥ 5.59B | ¥ 5.41B | ¥ 4.54B |
| Total Liabilities | ¥ 38.95B | ¥ 40.26B | ¥ 40.11B | ¥ 37.41B | ¥ 36.57B |
| Stockholders' Equity | ¥ 45.96B | ¥ 41.73B | ¥ 40.03B | ¥ 36.86B | ¥ 36.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.41B | ¥ 2.94B | ¥ 1.93B | ¥ -171.00M | ¥ -1.15B |
| Operating Cash Flow | ¥ 2.05B | ¥ 6.15B | ¥ 4.88B | ¥ 2.81B | ¥ 3.50B |
| Investing Cash Flow | ¥ -3.22B | ¥ -2.73B | ¥ -3.08B | ¥ -2.80B | ¥ -4.70B |
| Financing Cash Flow | ¥ 1.32B | ¥ -2.84B | ¥ 292.00M | ¥ -686.00M | ¥ -675.00M |