| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 54.37B | ¥ 53.48B | ¥ 50.47B | ¥ 53.82B | ¥ 50.67B |
| Gross Profit | ¥ 18.37B | ¥ 19.87B | ¥ 18.20B | ¥ 18.81B | ¥ 18.65B |
| Operating Income | ¥ 6.92B | ¥ 8.85B | ¥ 8.66B | ¥ 10.04B | ¥ 11.51B |
| EBITDA | ¥ 6.92B | ¥ 11.67B | ¥ 11.35B | ¥ 12.65B | ¥ 13.47B |
| Net Income | ¥ 4.59B | ¥ 8.12B | ¥ 6.44B | ¥ 7.35B | ¥ 8.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.43B | ¥ 21.34B | ¥ 20.83B | ¥ 16.55B | ¥ 12.41B |
| Total Assets | ¥ 106.27B | ¥ 83.23B | ¥ 87.86B | ¥ 73.47B | ¥ 71.33B |
| Total Debt | ¥ 18.17B | ¥ 10.06B | ¥ 14.02B | ¥ 15.87B | ¥ 10.42B |
| Net Debt | ¥ -10.26B | ¥ -11.27B | ¥ -6.81B | ¥ -673.48M | ¥ -1.99B |
| Total Liabilities | ¥ 35.66B | ¥ 21.84B | ¥ 29.43B | ¥ 25.85B | ¥ 30.21B |
| Stockholders' Equity | ¥ 70.61B | ¥ 61.39B | ¥ 58.44B | ¥ 47.22B | ¥ 40.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 51.38M | ¥ 5.33B | ¥ 8.00B | ¥ 99.81M | ¥ 1.13B |
| Operating Cash Flow | ¥ 4.12B | ¥ 10.37B | ¥ 9.67B | ¥ 2.83B | ¥ 6.40B |
| Investing Cash Flow | ¥ -5.53B | ¥ -4.76B | ¥ -2.77B | ¥ -2.75B | ¥ -6.60B |
| Financing Cash Flow | ¥ 6.43B | ¥ -5.13B | ¥ -3.52B | ¥ 3.96B | ¥ 1.93B |