| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 163.43B | ¥ 154.81B | ¥ 143.45B | ¥ 142.82B | ¥ 124.78B |
| Gross Profit | ¥ 65.33B | ¥ 63.47B | ¥ 59.12B | ¥ 56.69B | ¥ 50.40B |
| Operating Income | ¥ 11.04B | ¥ 12.34B | ¥ 10.38B | ¥ 8.84B | ¥ 6.40B |
| EBITDA | ¥ 17.03B | ¥ 17.88B | ¥ 15.46B | ¥ 13.96B | ¥ 10.86B |
| Net Income | ¥ 5.09B | ¥ 7.15B | ¥ 3.56B | ¥ 4.18B | ¥ 3.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.31B | ¥ 27.48B | ¥ 25.08B | ¥ 21.92B | ¥ 29.85B |
| Total Assets | ¥ 145.46B | ¥ 139.76B | ¥ 132.46B | ¥ 122.86B | ¥ 120.00B |
| Total Debt | ¥ 17.27B | ¥ 19.49B | ¥ 17.65B | ¥ 15.52B | ¥ 15.73B |
| Net Debt | ¥ -11.05B | ¥ -7.94B | ¥ -7.38B | ¥ -6.36B | ¥ -14.08B |
| Total Liabilities | ¥ 55.87B | ¥ 59.52B | ¥ 58.37B | ¥ 55.16B | ¥ 55.49B |
| Stockholders' Equity | ¥ 85.32B | ¥ 76.55B | ¥ 71.30B | ¥ 65.48B | ¥ 63.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.24B | ¥ 6.74B | ¥ 6.91B | ¥ -57.00M | ¥ -451.00M |
| Operating Cash Flow | ¥ 13.27B | ¥ 12.47B | ¥ 12.56B | ¥ 5.19B | ¥ 3.30B |
| Investing Cash Flow | ¥ -8.12B | ¥ -8.21B | ¥ -7.93B | ¥ 2.29B | ¥ -3.74B |
| Financing Cash Flow | ¥ -6.13B | ¥ -2.08B | ¥ -1.75B | ¥ -6.31B | ¥ -3.99B |