| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.01B | ¥ 39.21B | ¥ 37.70B | ¥ 35.27B | ¥ 26.59B |
| Gross Profit | ¥ 17.73B | ¥ 17.17B | ¥ 16.22B | ¥ 14.03B | ¥ 10.26B |
| Operating Income | ¥ 5.17B | ¥ 5.30B | ¥ 4.88B | ¥ 3.01B | ¥ 1.10B |
| EBITDA | ¥ 6.68B | ¥ 6.78B | ¥ 6.15B | ¥ 4.18B | ¥ 2.22B |
| Net Income | ¥ 3.90B | ¥ 3.89B | ¥ 3.68B | ¥ 2.74B | ¥ 1.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.12B | ¥ 15.78B | ¥ 13.59B | ¥ 11.44B | ¥ 10.00B |
| Total Assets | ¥ 54.41B | ¥ 49.24B | ¥ 44.57B | ¥ 40.21B | ¥ 36.65B |
| Total Debt | ¥ 1.74B | ¥ 1.42B | ¥ 1.63B | ¥ 1.94B | ¥ 2.07B |
| Net Debt | ¥ -9.38B | ¥ -14.36B | ¥ -11.96B | ¥ -9.50B | ¥ -7.93B |
| Total Liabilities | ¥ 11.34B | ¥ 10.53B | ¥ 8.69B | ¥ 8.83B | ¥ 8.27B |
| Stockholders' Equity | ¥ 43.06B | ¥ 38.72B | ¥ 35.88B | ¥ 31.38B | ¥ 28.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.47B | ¥ 4.04B | ¥ 3.51B | ¥ 2.33B | ¥ 2.63B |
| Operating Cash Flow | ¥ 4.52B | ¥ 5.75B | ¥ 4.59B | ¥ 3.09B | ¥ 3.65B |
| Investing Cash Flow | ¥ -8.47B | ¥ -2.00B | ¥ -1.46B | ¥ -1.11B | ¥ -748.29M |
| Financing Cash Flow | ¥ -1.05B | ¥ -1.37B | ¥ -1.37B | ¥ -677.42M | ¥ -565.67M |