| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.89B | ¥ 38.35B | ¥ 34.18B | ¥ 34.07B | ¥ 30.09B |
| Gross Profit | ¥ 10.36B | ¥ 9.75B | ¥ 8.30B | ¥ 7.71B | ¥ 6.89B |
| Operating Income | ¥ 3.30B | ¥ 2.93B | ¥ 2.46B | ¥ 1.91B | ¥ 1.82B |
| EBITDA | ¥ 5.08B | ¥ 6.82B | ¥ 4.58B | ¥ 3.91B | ¥ 2.97B |
| Net Income | ¥ 3.45B | ¥ 3.78B | ¥ 2.42B | ¥ 2.04B | ¥ 2.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.01B | ¥ 12.91B | ¥ 13.84B | ¥ 14.87B | ¥ 17.34B |
| Total Assets | ¥ 83.08B | ¥ 82.70B | ¥ 82.02B | ¥ 70.98B | ¥ 67.30B |
| Total Debt | ¥ 5.00B | ¥ 5.06B | ¥ 5.04B | ¥ 21.00M | ¥ 34.00M |
| Net Debt | ¥ -7.01B | ¥ -7.86B | ¥ -8.80B | ¥ -14.84B | ¥ -17.31B |
| Total Liabilities | ¥ 19.80B | ¥ 22.68B | ¥ 21.71B | ¥ 14.67B | ¥ 12.92B |
| Stockholders' Equity | ¥ 63.04B | ¥ 59.65B | ¥ 59.98B | ¥ 56.16B | ¥ 54.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.13B | ¥ -771.00M | ¥ -6.13B | ¥ -3.49B | ¥ 1.35B |
| Operating Cash Flow | ¥ 1.71B | ¥ 4.72B | ¥ -461.00M | ¥ 1.49B | ¥ 3.15B |
| Investing Cash Flow | ¥ 363.00M | ¥ -3.30B | ¥ -3.82B | ¥ -2.81B | ¥ -159.00M |
| Financing Cash Flow | ¥ -3.14B | ¥ -2.40B | ¥ 3.83B | ¥ -1.00B | ¥ -863.00M |