| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.10B | ¥ 18.02B | ¥ 18.61B | ¥ 18.82B | ¥ 14.59B |
| Gross Profit | ¥ 8.93B | ¥ 7.56B | ¥ 7.31B | ¥ 7.60B | ¥ 5.80B |
| Operating Income | ¥ 2.63B | ¥ 1.41B | ¥ 1.24B | ¥ 1.34B | ¥ -145.70M |
| EBITDA | ¥ 3.29B | ¥ 2.18B | ¥ 2.06B | ¥ 2.21B | ¥ 577.11M |
| Net Income | ¥ 1.72B | ¥ 786.58M | ¥ 645.42M | ¥ 47.09M | ¥ 750.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.01B | ¥ 5.07B | ¥ 4.11B | ¥ 3.75B | ¥ 7.23B |
| Total Assets | ¥ 26.82B | ¥ 26.12B | ¥ 25.58B | ¥ 26.90B | ¥ 28.19B |
| Total Debt | ¥ 525.82M | ¥ 1.23B | ¥ 1.76B | ¥ 1.74B | ¥ 2.79B |
| Net Debt | ¥ -5.49B | ¥ -3.83B | ¥ -2.36B | ¥ -2.01B | ¥ -4.44B |
| Total Liabilities | ¥ 4.20B | ¥ 4.82B | ¥ 4.60B | ¥ 6.33B | ¥ 7.51B |
| Stockholders' Equity | ¥ 22.62B | ¥ 21.30B | ¥ 20.98B | ¥ 20.57B | ¥ 20.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.34B | ¥ 2.35B | ¥ 1.40B | ¥ -2.88B | ¥ -4.25B |
| Operating Cash Flow | ¥ 2.76B | ¥ 2.63B | ¥ 2.41B | ¥ 289.63M | ¥ 87.25M |
| Investing Cash Flow | ¥ -529.65M | ¥ -541.01M | ¥ -1.17B | ¥ -2.28B | ¥ -4.40B |
| Financing Cash Flow | ¥ -1.30B | ¥ -1.47B | ¥ -718.34M | ¥ -1.55B | ¥ 3.21B |