| Dec 24 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.10B | ¥ 18.02B | ¥ 18.02B | ¥ 18.02B | ¥ 18.02B |
| Gross Profit | ¥ 8.93B | ¥ 7.56B | ¥ 7.56B | ¥ 7.56B | ¥ 7.56B |
| Operating Income | ¥ 2.63B | ¥ 1.41B | ¥ 1.41B | ¥ 1.41B | ¥ 1.41B |
| EBITDA | ¥ 3.29B | ¥ 1.92B | ¥ 1.92B | ¥ 1.92B | ¥ 1.92B |
| Net Income | ¥ 1.72B | ¥ 786.58M | ¥ 786.58M | ¥ 786.58M | ¥ 786.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.01B | ¥ 5.07B | ¥ 5.07B | ¥ 5.07B | ¥ 5.07B |
| Total Assets | ¥ 26.64B | ¥ 25.94B | ¥ 25.94B | ¥ 25.94B | ¥ 25.94B |
| Total Debt | ¥ 319.53M | ¥ 947.91M | ¥ 947.91M | ¥ 947.91M | ¥ 947.91M |
| Net Debt | ¥ -5.70B | ¥ -4.12B | ¥ -4.12B | ¥ -4.12B | ¥ -4.12B |
| Total Liabilities | ¥ 4.02B | ¥ 4.64B | ¥ 4.64B | ¥ 4.64B | ¥ 4.64B |
| Stockholders' Equity | ¥ 22.62B | ¥ 21.30B | ¥ 21.30B | ¥ 21.30B | ¥ 21.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.34B | ¥ 2.26B | ¥ 2.26B | ¥ 2.26B | ¥ 2.26B |
| Operating Cash Flow | ¥ 2.76B | ¥ 2.63B | ¥ 2.63B | ¥ 2.63B | ¥ 2.63B |
| Investing Cash Flow | ¥ -529.65M | ¥ -541.01M | ¥ -541.01M | ¥ -541.01M | ¥ -541.01M |
| Financing Cash Flow | ¥ -1.30B | ¥ -1.47B | ¥ -1.47B | ¥ -1.47B | ¥ -1.47B |