| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.77B | ¥ 44.31B | ¥ 42.77B | ¥ 36.40B | ¥ 34.06B |
| Gross Profit | ¥ 17.61B | ¥ 16.89B | ¥ 16.80B | ¥ 15.13B | ¥ 15.97B |
| Operating Income | ¥ 3.32B | ¥ 2.24B | ¥ 3.77B | ¥ 2.13B | ¥ 3.71B |
| EBITDA | ¥ 5.63B | ¥ 4.53B | ¥ 5.79B | ¥ 4.22B | ¥ 5.80B |
| Net Income | ¥ 2.06B | ¥ 1.63B | ¥ 2.49B | ¥ 1.44B | ¥ 2.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.75B | ¥ 11.73B | ¥ 11.49B | ¥ 10.80B | ¥ 14.66B |
| Total Assets | ¥ 30.34B | ¥ 28.15B | ¥ 28.41B | ¥ 25.96B | ¥ 28.20B |
| Total Debt | ¥ 321.22M | ¥ 279.67M | ¥ 173.35M | ¥ 127.72M | ¥ 372.48M |
| Net Debt | ¥ -13.43B | ¥ -11.45B | ¥ -11.32B | ¥ -10.67B | ¥ -14.29B |
| Total Liabilities | ¥ 6.71B | ¥ 5.72B | ¥ 6.55B | ¥ 5.81B | ¥ 6.95B |
| Stockholders' Equity | ¥ 23.63B | ¥ 22.42B | ¥ 21.86B | ¥ 20.15B | ¥ 21.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.60B | ¥ 1.78B | ¥ 2.30B | ¥ -896.40M | ¥ 3.88B |
| Operating Cash Flow | ¥ 5.19B | ¥ 3.86B | ¥ 3.94B | ¥ 904.31M | ¥ 5.69B |
| Investing Cash Flow | ¥ -2.13B | ¥ -2.60B | ¥ -2.25B | ¥ -2.33B | ¥ -2.27B |
| Financing Cash Flow | ¥ -1.04B | ¥ -1.04B | ¥ -1.01B | ¥ -2.44B | ¥ -1.01B |