| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.22B | ¥ 21.89B | ¥ 24.09B | ¥ 24.81B | ¥ 23.90B |
| Gross Profit | ¥ 3.04B | ¥ 2.68B | ¥ 4.00B | ¥ 3.57B | ¥ 3.89B |
| Operating Income | ¥ 381.00M | ¥ -705.00M | ¥ 541.00M | ¥ 79.00M | ¥ 751.00M |
| EBITDA | ¥ 1.37B | ¥ -954.00M | ¥ 1.86B | ¥ 1.46B | ¥ 1.88B |
| Net Income | ¥ 236.00M | ¥ -2.26B | ¥ 221.00M | ¥ -104.00M | ¥ 370.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.18B | ¥ 4.44B | ¥ 4.40B | ¥ 4.59B | ¥ 6.66B |
| Total Assets | ¥ 29.98B | ¥ 29.81B | ¥ 33.20B | ¥ 34.17B | ¥ 33.97B |
| Total Debt | ¥ 11.77B | ¥ 11.80B | ¥ 11.80B | ¥ 11.84B | ¥ 11.91B |
| Net Debt | ¥ 6.59B | ¥ 7.36B | ¥ 7.40B | ¥ 7.25B | ¥ 5.25B |
| Total Liabilities | ¥ 19.34B | ¥ 19.43B | ¥ 21.39B | ¥ 22.80B | ¥ 23.26B |
| Stockholders' Equity | ¥ 10.63B | ¥ 10.38B | ¥ 11.81B | ¥ 11.36B | ¥ 10.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 902.00M | ¥ 73.00M | ¥ -272.00M | ¥ -2.03B | ¥ 1.66B |
| Operating Cash Flow | ¥ 1.41B | ¥ 1.51B | ¥ 399.00M | ¥ -1.31B | ¥ 2.25B |
| Investing Cash Flow | ¥ -531.00M | ¥ -1.34B | ¥ -736.00M | ¥ -845.00M | ¥ -518.00M |
| Financing Cash Flow | ¥ -186.00M | ¥ -168.00M | ¥ -223.00M | ¥ -254.00M | ¥ -337.00M |