| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 163.11B | ¥ 170.34B | ¥ 138.59B | ¥ 86.38B | ¥ 78.37B |
| Gross Profit | ¥ 42.20B | ¥ 40.79B | ¥ 29.98B | ¥ 17.24B | ¥ 17.45B |
| Operating Income | ¥ 12.85B | ¥ 11.81B | ¥ 8.76B | ¥ 4.68B | ¥ 5.12B |
| EBITDA | ¥ 21.88B | ¥ 23.07B | ¥ 36.69B | ¥ 9.48B | ¥ 10.16B |
| Net Income | ¥ 14.03B | ¥ 8.76B | ¥ 26.32B | ¥ 4.32B | ¥ 4.33B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.11B | ¥ 28.02B | ¥ 24.44B | ¥ 23.82B | ¥ 16.21B |
| Total Assets | ¥ 228.95B | ¥ 221.59B | ¥ 223.40B | ¥ 123.73B | ¥ 115.71B |
| Total Debt | ¥ 14.07B | ¥ 20.32B | ¥ 20.69B | ¥ 10.00B | ¥ 10.00B |
| Net Debt | ¥ -15.04B | ¥ -7.71B | ¥ -3.75B | ¥ -13.82B | ¥ -6.21B |
| Total Liabilities | ¥ 59.28B | ¥ 66.92B | ¥ 73.98B | ¥ 28.75B | ¥ 28.63B |
| Stockholders' Equity | ¥ 160.38B | ¥ 145.25B | ¥ 140.55B | ¥ 88.57B | ¥ 81.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.49B | ¥ 10.22B | ¥ 12.40B | ¥ 8.30B | ¥ 4.01B |
| Operating Cash Flow | ¥ 16.34B | ¥ 17.48B | ¥ 18.50B | ¥ 10.96B | ¥ 6.42B |
| Investing Cash Flow | ¥ -4.86B | ¥ -7.08B | ¥ -13.55B | ¥ -3.85B | ¥ -3.82B |
| Financing Cash Flow | ¥ -10.38B | ¥ -8.40B | ¥ -8.62B | ¥ -1.45B | ¥ -1.52B |