Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 170.34B | ¥ 138.59B | ¥ 86.38B | ¥ 78.37B | ¥ 69.72B |
Gross Profit | ¥ 40.79B | ¥ 29.98B | ¥ 17.24B | ¥ 17.45B | ¥ 14.55B |
Operating Income | ¥ 11.81B | ¥ 8.76B | ¥ 4.68B | ¥ 5.12B | ¥ 2.73B |
EBITDA | ¥ 23.07B | ¥ 36.69B | ¥ 9.48B | ¥ 10.16B | ¥ 7.65B |
Net Income | ¥ 8.76B | ¥ 26.32B | ¥ 4.32B | ¥ 4.33B | ¥ 1.88B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 28.02B | ¥ 24.44B | ¥ 23.82B | ¥ 16.21B | ¥ 12.61B |
Total Assets | ¥ 219.04B | ¥ 218.58B | ¥ 123.73B | ¥ 115.71B | ¥ 110.54B |
Total Debt | ¥ 19.34B | ¥ 19.79B | ¥ 10.00B | ¥ 10.00B | ¥ 10.00B |
Net Debt | ¥ -8.68B | ¥ -4.66B | ¥ -13.82B | ¥ -6.21B | ¥ -2.61B |
Total Liabilities | ¥ 64.37B | ¥ 69.41B | ¥ 28.75B | ¥ 28.63B | ¥ 30.40B |
Stockholders' Equity | ¥ 145.25B | ¥ 140.55B | ¥ 88.57B | ¥ 81.22B | ¥ 74.92B |
Cash Flow | |||||
Free Cash Flow | ¥ 10.22B | ¥ 12.40B | ¥ 8.30B | ¥ 4.01B | ¥ 4.13B |
Operating Cash Flow | ¥ 17.48B | ¥ 18.50B | ¥ 10.96B | ¥ 6.42B | ¥ 7.39B |
Investing Cash Flow | ¥ -7.08B | ¥ -13.55B | ¥ -3.85B | ¥ -3.82B | ¥ -2.91B |
Financing Cash Flow | ¥ -8.40B | ¥ -8.62B | ¥ -1.45B | ¥ -1.52B | ¥ -1.51B |