| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.10B | ¥ 26.57B | ¥ 23.39B | ¥ 13.59B | ¥ 17.52B |
| Gross Profit | ¥ 15.52B | ¥ 14.99B | ¥ 13.02B | ¥ 7.04B | ¥ 7.19B |
| Operating Income | ¥ 3.53B | ¥ 3.43B | ¥ 2.72B | ¥ 871.00M | ¥ 2.31B |
| EBITDA | ¥ 4.19B | ¥ 4.09B | ¥ 3.39B | ¥ 1.57B | ¥ 3.17B |
| Net Income | ¥ 1.78B | ¥ 2.01B | ¥ 1.27B | ¥ 1.71B | ¥ 2.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.11B | ¥ 9.65B | ¥ 12.45B | ¥ 8.95B | ¥ 8.77B |
| Total Assets | ¥ 32.15B | ¥ 29.58B | ¥ 30.59B | ¥ 24.14B | ¥ 21.37B |
| Total Debt | ¥ 4.43B | ¥ 4.32B | ¥ 5.65B | ¥ 7.53B | ¥ 9.67B |
| Net Debt | ¥ -7.68B | ¥ -5.32B | ¥ -6.80B | ¥ -1.43B | ¥ 897.00M |
| Total Liabilities | ¥ 15.63B | ¥ 14.84B | ¥ 17.29B | ¥ 14.22B | ¥ 13.23B |
| Stockholders' Equity | ¥ 15.25B | ¥ 13.73B | ¥ 12.34B | ¥ 9.19B | ¥ 7.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.57B | ¥ 1.75B | ¥ 5.20B | ¥ 3.40B | ¥ 3.61B |
| Operating Cash Flow | ¥ 3.73B | ¥ 1.92B | ¥ 5.41B | ¥ 3.44B | ¥ 3.79B |
| Investing Cash Flow | ¥ -1.33B | ¥ -3.60B | ¥ -151.00M | ¥ -937.00M | ¥ -1.35B |
| Financing Cash Flow | ¥ -817.00M | ¥ -1.43B | ¥ -553.00M | ¥ -1.79B | ¥ -614.00M |