Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.45B | ¥ 25.14B | ¥ 24.35B | ¥ 23.53B | ¥ 22.16B |
Gross Profit | ¥ 2.67B | ¥ 2.09B | ¥ 3.05B | ¥ 2.88B | ¥ 2.77B |
Operating Income | ¥ 789.00M | ¥ 341.00M | ¥ 1.20B | ¥ 1.17B | ¥ 944.00M |
EBITDA | ¥ 1.27B | ¥ 675.00M | ¥ 375.00M | ¥ 1.43B | ¥ 1.30B |
Net Income | ¥ 256.00M | ¥ -55.00M | ¥ -315.00M | ¥ 481.00M | ¥ 438.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.24B | ¥ 1.36B | ¥ 1.30B | ¥ 1.33B | ¥ 1.82B |
Total Assets | ¥ 15.46B | ¥ 16.68B | ¥ 16.60B | ¥ 18.11B | ¥ 18.56B |
Total Debt | ¥ 2.92B | ¥ 3.98B | ¥ 3.71B | ¥ 4.53B | ¥ 5.35B |
Net Debt | ¥ 1.68B | ¥ 2.62B | ¥ 2.41B | ¥ 3.20B | ¥ 3.53B |
Total Liabilities | ¥ 7.35B | ¥ 8.57B | ¥ 8.23B | ¥ 9.45B | ¥ 10.41B |
Stockholders' Equity | ¥ 8.11B | ¥ 8.10B | ¥ 8.37B | ¥ 8.66B | ¥ 8.15B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.06B | ¥ 802.00M | ¥ 770.00M | ¥ 444.00M | ¥ 1.05B |
Operating Cash Flow | ¥ 1.49B | ¥ 1.15B | ¥ 1.50B | ¥ 1.24B | ¥ 2.00B |
Investing Cash Flow | ¥ -265.00M | ¥ -428.00M | ¥ -705.00M | ¥ -907.00M | ¥ -1.04B |
Financing Cash Flow | ¥ -1.34B | ¥ -670.00M | ¥ -821.00M | ¥ -816.00M | ¥ -619.00M |