| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.00B | ¥ 26.45B | ¥ 25.14B | ¥ 24.35B | ¥ 23.53B |
| Gross Profit | ¥ 2.69B | ¥ 2.67B | ¥ 2.09B | ¥ 3.05B | ¥ 2.88B |
| Operating Income | ¥ 859.00M | ¥ 789.00M | ¥ 341.00M | ¥ 707.00M | ¥ 576.00M |
| EBITDA | ¥ 1.01B | ¥ 1.27B | ¥ 675.00M | ¥ 378.00M | ¥ 1.69B |
| Net Income | ¥ 72.00M | ¥ 256.00M | ¥ -55.00M | ¥ -315.00M | ¥ 481.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.64B | ¥ 1.24B | ¥ 1.36B | ¥ 1.30B | ¥ 1.33B |
| Total Assets | ¥ 20.07B | ¥ 15.46B | ¥ 16.68B | ¥ 16.60B | ¥ 18.11B |
| Total Debt | ¥ 6.69B | ¥ 2.92B | ¥ 3.98B | ¥ 3.71B | ¥ 4.53B |
| Net Debt | ¥ 4.05B | ¥ 1.68B | ¥ 2.62B | ¥ 2.41B | ¥ 3.20B |
| Total Liabilities | ¥ 12.35B | ¥ 7.35B | ¥ 8.57B | ¥ 8.23B | ¥ 9.45B |
| Stockholders' Equity | ¥ 7.71B | ¥ 8.11B | ¥ 8.10B | ¥ 8.37B | ¥ 8.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.59B | ¥ 1.06B | ¥ 802.00M | ¥ 770.00M | ¥ 444.00M |
| Operating Cash Flow | ¥ 1.64B | ¥ 1.49B | ¥ 1.15B | ¥ 1.50B | ¥ 1.24B |
| Investing Cash Flow | ¥ -2.10B | ¥ -265.00M | ¥ -428.00M | ¥ -705.00M | ¥ -907.00M |
| Financing Cash Flow | ¥ 1.87B | ¥ -1.34B | ¥ -670.00M | ¥ -821.00M | ¥ -816.00M |