| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.49B | ¥ 4.08B | ¥ 4.18B | ¥ 4.29B | ¥ 4.16B |
| Gross Profit | ¥ 2.74B | ¥ 2.70B | ¥ 2.82B | ¥ 2.79B | ¥ 2.62B |
| Operating Income | ¥ 206.88M | ¥ 117.32M | ¥ 746.32M | ¥ 515.42M | ¥ 91.94M |
| EBITDA | ¥ 468.44M | ¥ 713.30M | ¥ 1.18B | ¥ 705.12M | ¥ -655.29M |
| Net Income | ¥ 48.20M | ¥ 299.07M | ¥ 534.13M | ¥ 29.63M | ¥ -1.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.90B | ¥ 2.90B | ¥ 3.08B | ¥ 2.52B | ¥ 2.40B |
| Total Assets | ¥ 4.68B | ¥ 4.92B | ¥ 4.46B | ¥ 4.22B | ¥ 4.91B |
| Total Debt | ¥ 1.51B | ¥ 1.68B | ¥ 1.46B | ¥ 1.74B | ¥ 1.96B |
| Net Debt | ¥ -1.40B | ¥ -1.22B | ¥ -1.62B | ¥ -779.01M | ¥ -435.90M |
| Total Liabilities | ¥ 2.67B | ¥ 2.97B | ¥ 2.78B | ¥ 3.09B | ¥ 3.81B |
| Stockholders' Equity | ¥ 2.01B | ¥ 1.96B | ¥ 1.68B | ¥ 1.13B | ¥ 1.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 330.06M | ¥ -149.04M | ¥ 858.61M | ¥ 361.63M | ¥ 123.30M |
| Operating Cash Flow | ¥ 332.56M | ¥ 61.47M | ¥ 930.88M | ¥ 507.33M | ¥ 523.37M |
| Investing Cash Flow | ¥ -156.84M | ¥ -132.98M | ¥ -122.01M | ¥ -155.74M | ¥ -351.24M |
| Financing Cash Flow | ¥ -175.08M | ¥ -102.93M | ¥ -271.87M | ¥ -217.88M | ¥ -49.09M |