GMO Media, Inc. (JP:6180)
:6180
Top Page
GMO Media, Inc.
(6180)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥4,833.00
▼(-14.16% Downside)
Action:ReiteratedDate:03/24/26
The score is driven primarily by strong financial performance (improving profitability, very conservative balance sheet, and solid cash conversion) and supported by reasonable valuation plus a high dividend yield. These positives are tempered by weak technical conditions, with the stock trading below key moving averages and negative MACD indicating a broader downtrend.
Positive Factors
Conservative Balance Sheet
Extremely low leverage and growing equity provide durable financial flexibility: the company can fund investments, weather ad-market downturns, and maintain shareholder returns without reliance on external debt. High ROE (~20% in 2024–2025) shows capital is being deployed efficiently.
Negative Factors
Historic Revenue & Earnings Volatility
Material swings in revenue and earnings history reduce predictability of future cash flows and complicate capital allocation. Volatility raises risk that strong recent metrics reverse, potentially pressuring reinvestment plans, dividends, and investor confidence during weaker cycles.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative Balance Sheet
Extremely low leverage and growing equity provide durable financial flexibility: the company can fund investments, weather ad-market downturns, and maintain shareholder returns without reliance on external debt. High ROE (~20% in 2024–2025) shows capital is being deployed efficiently.
Read all positive factors
GMO Media, Inc. (6180) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥7.27B
Dividend Yield3.29%
Average Volume (3M)6.53K
Price to Earnings (P/E)15.6
Beta (1Y)0.48
Revenue Growth7.47%
EPS Growth55.61%
CountryJP
Employees214
SectorCommunication Services
Sector Strength97
IndustryInternet Content & Information
Share Statistics
EPS (TTM)30.38
Shares Outstanding1,868,839
10 Day Avg. Volume7,120
30 Day Avg. Volume6,533
Financial Highlights & Ratios
PEG Ratio1.49
Price to Book (P/B)3.20
Price to Sales (P/S)1.42
P/FCF Ratio11.76
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
GMO Media, Inc. Business Overview & Revenue Model
Company Description
GMO Media Inc. provides Internet and related advertising services to in Asia and internationally. The company develops and operates Internet media comprising Coeteco, an education and learning-related media business that provides options for educa...
How the Company Makes Money
null...
GMO Media, Inc. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
92
Very Positive
Cash Flow
83
Very Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.93B | 7.12B | 6.61B | 6.27B | 5.59B | 8.58B |
| Gross Profit | 3.24B | 3.36B | 2.97B | 2.78B | 2.30B | 2.16B |
| EBITDA | 982.18M | 1.02B | 816.13M | 581.02M | 355.76M | 86.00M |
| Net Income | 697.90M | 646.88M | 571.35M | 361.33M | 183.03M | 7.20M |
Balance Sheet | ||||||
| Total Assets | 6.12B | 6.37B | 5.86B | 5.47B | 4.98B | 4.63B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.38B | 3.20B | 3.28B | 2.87B | 2.64B |
| Total Debt | 68.02M | 20.71M | 24.61M | 7.45M | 14.44M | 17.71M |
| Total Liabilities | 3.22B | 3.22B | 3.05B | 3.07B | 2.89B | 2.74B |
| Stockholders Equity | 2.90B | 3.15B | 2.81B | 2.40B | 2.09B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 858.90M | 499.16M | 591.42M | 386.81M | 506.91M |
| Operating Cash Flow | 0.00 | 861.02M | 501.39M | 594.42M | 395.18M | 510.77M |
| Investing Cash Flow | 0.00 | -317.22M | -399.78M | -113.97M | -171.31M | -54.05M |
| Financing Cash Flow | 0.00 | -364.31M | -176.05M | -71.21M | 2.10M | -11.17M |
GMO Media, Inc. Technical Analysis
Negative
5630.00
Price Trends
4634.50
Negative
5115.07
Negative
5016.63
Negative
Market Momentum
-108.06
Negative
42.08
Neutral
42.11
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6180, the sentiment is Negative. The current price of 5630 is above the 20-day moving average (MA) of 4308.00, above the 50-day MA of 4634.50, and above the 200-day MA of 5016.63, indicating a bearish trend. The MACD of -108.06 indicates Negative momentum. The RSI at 42.08 is Neutral, neither overbought nor oversold. The STOCH value of 42.11 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6180.
GMO Media, Inc. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.27B | 15.62 | ― | 3.29% | 7.47% | 55.61% | |
71 Outperform | ¥30.78B | 12.43 | ― | 0.38% | 18.02% | 46.43% | |
64 Neutral | ¥5.76B | 24.73 | ― | ― | 8.77% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥11.35B | 10.90 | ― | ― | 33.34% | -25.08% | |
57 Neutral | ¥11.07B | 40.80 | ― | 1.09% | -5.70% | -215.73% |
* Communication Services Sector Average
JP:6180
GMO Media, Inc.
4,285.00
110.90
2.66%
JP:2489
Adways, Inc.
281.00
17.21
6.52%
JP:3675
Cross Marketing Group, Inc.
628.00
17.36
2.84%
JP:3922
PR TIMES Corporation
2,220.00
-47.80
-2.11%
JP:6185
SMN Corporation
390.00
20.00
5.41%
JP:6562
Geniee, Inc.
909.00
-474.00
-34.27%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.