| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.83B | ¥ 3.46B | ¥ 4.84B | ¥ 4.58B | ¥ 5.26B |
| Gross Profit | ¥ 589.47M | ¥ 1.57B | ¥ 1.97B | ¥ 2.05B | ¥ 2.36B |
| Operating Income | ¥ -427.75M | ¥ -399.56M | ¥ -347.66M | ¥ -257.01M | ¥ -499.63M |
| EBITDA | ¥ -427.43M | ¥ -347.32M | ¥ -348.80M | ¥ -66.62M | ¥ -322.23M |
| Net Income | ¥ -707.07M | ¥ -324.17M | ¥ -371.27M | ¥ -170.54M | ¥ -549.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 347.62M | ¥ 74.43M | ¥ 58.84M | ¥ 129.34M | ¥ 551.19M |
| Total Assets | ¥ 602.46M | ¥ 820.67M | ¥ 1.51B | ¥ 1.88B | ¥ 2.11B |
| Total Debt | ¥ 102.07M | ¥ 452.78M | ¥ 450.42M | ¥ 871.95M | ¥ 1.08B |
| Net Debt | ¥ -245.54M | ¥ 378.36M | ¥ 391.58M | ¥ 742.61M | ¥ 529.90M |
| Total Liabilities | ¥ 470.66M | ¥ 1.26B | ¥ 1.45B | ¥ 1.93B | ¥ 1.66B |
| Stockholders' Equity | ¥ 131.80M | ¥ -438.21M | ¥ -9.43M | ¥ -153.08M | ¥ 11.18M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ -403.30M | ¥ -46.59M | ¥ -101.54M | ¥ -487.20M |
| Operating Cash Flow | ¥ -659.12M | ¥ -403.30M | ¥ -32.94M | ¥ 4.53M | ¥ -434.74M |
| Investing Cash Flow | ¥ 50.29M | ¥ 523.51M | ¥ -16.77M | ¥ -318.46M | ¥ -42.82M |
| Financing Cash Flow | ¥ 892.02M | ¥ -104.62M | ¥ -20.79M | ¥ -7.92M | ¥ 132.08M |