| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 129.14B | ¥ 107.41B | ¥ 83.93B | ¥ 94.96B | ¥ 93.17B |
| Gross Profit | ¥ 47.97B | ¥ 36.35B | ¥ 23.67B | ¥ 26.76B | ¥ 28.18B |
| Operating Income | ¥ 33.99B | ¥ 22.05B | ¥ 11.89B | ¥ 15.71B | ¥ 17.96B |
| EBITDA | ¥ 36.17B | ¥ 24.27B | ¥ 13.94B | ¥ 17.75B | ¥ 19.77B |
| Net Income | ¥ 16.75B | ¥ 10.90B | ¥ 5.38B | ¥ 7.70B | ¥ 9.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.18B | ¥ 27.81B | ¥ 30.64B | ¥ 25.81B | ¥ 18.87B |
| Total Assets | ¥ 154.06B | ¥ 127.31B | ¥ 117.71B | ¥ 112.36B | ¥ 103.76B |
| Total Debt | ¥ 9.17B | ¥ 11.89B | ¥ 17.20B | ¥ 18.04B | ¥ 13.59B |
| Net Debt | ¥ -33.01B | ¥ -15.84B | ¥ -13.29B | ¥ -7.74B | ¥ -5.25B |
| Total Liabilities | ¥ 47.58B | ¥ 43.19B | ¥ 45.35B | ¥ 47.44B | ¥ 45.92B |
| Stockholders' Equity | ¥ 80.10B | ¥ 62.90B | ¥ 56.60B | ¥ 50.95B | ¥ 45.58B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 26.51B | ¥ 6.83B | ¥ 9.46B | ¥ 7.11B | ¥ 3.36B |
| Operating Cash Flow | ¥ 28.60B | ¥ 8.86B | ¥ 11.88B | ¥ 8.30B | ¥ 6.30B |
| Investing Cash Flow | ¥ -7.53B | ¥ -3.33B | ¥ -3.19B | ¥ -1.28B | ¥ -3.01B |
| Financing Cash Flow | ¥ -10.48B | ¥ -7.45B | ¥ -6.11B | ¥ -379.00M | ¥ -3.51B |