| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.73B | 4.74B | 4.14B | 3.71B | 3.55B | 3.07B |
| Gross Profit | 1.93B | 2.08B | 1.92B | 1.65B | 1.67B | 1.44B |
| EBITDA | 537.39M | 714.32M | 633.28M | 384.49M | 703.84M | 620.05M |
| Net Income | 244.89M | 349.11M | 299.84M | 91.96M | 406.61M | 363.75M |
Balance Sheet | ||||||
| Total Assets | 4.56B | 4.76B | 4.45B | 4.22B | 4.09B | 3.82B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 2.99B | 2.81B | 2.72B | 2.77B | 2.83B |
| Total Debt | 160.10M | 123.05M | 41.33M | 33.38M | 5.41M | 10.72M |
| Total Liabilities | 1.15B | 1.21B | 981.81M | 903.05M | 714.53M | 665.63M |
| Stockholders Equity | 3.42B | 3.56B | 3.47B | 3.32B | 3.38B | 3.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 680.65M | 377.13M | 210.21M | 228.63M | 355.17M |
| Operating Cash Flow | 0.00 | 690.27M | 499.62M | 328.55M | 408.76M | 414.95M |
| Investing Cash Flow | 0.00 | -307.87M | -127.05M | -299.04M | -185.79M | 110.21M |
| Financing Cash Flow | 0.00 | -298.51M | -183.24M | -176.39M | -182.66M | 69.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥11.13B | 10.80 | ― | 4.43% | 19.02% | 48.17% | |
76 Outperform | ¥4.93B | 8.31 | ― | 4.62% | 10.60% | 36.51% | |
72 Outperform | ¥7.99B | 32.63 | ― | 3.28% | 5.33% | -38.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.76B | -29.25 | ― | 1.13% | -17.56% | -356.81% | |
57 Neutral | ¥6.96B | 96.45 | ― | 5.46% | 2.08% | -71.90% | |
54 Neutral | ¥4.78B | 8.18 | ― | 1.54% | 3.37% | -27.47% |