| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.58B | ¥ 29.11B | ¥ 28.84B | ¥ 26.91B | ¥ 24.96B |
| Gross Profit | ¥ 2.10B | ¥ 1.79B | ¥ 2.10B | ¥ 754.80M | ¥ 1.06B |
| Operating Income | ¥ 551.80M | ¥ 208.51M | ¥ 589.05M | ¥ -798.87M | ¥ -529.17M |
| EBITDA | ¥ 1.02B | ¥ 1.37B | ¥ 1.53B | ¥ 617.62M | ¥ 569.32M |
| Net Income | ¥ 296.12M | ¥ 2.05B | ¥ 213.91M | ¥ -400.58M | ¥ -650.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.19B | ¥ 11.62B | ¥ 10.96B | ¥ 9.55B | ¥ 12.05B |
| Total Assets | ¥ 30.61B | ¥ 31.06B | ¥ 31.12B | ¥ 30.07B | ¥ 30.57B |
| Total Debt | ¥ 12.53B | ¥ 12.62B | ¥ 13.64B | ¥ 13.67B | ¥ 13.39B |
| Net Debt | ¥ 1.43B | ¥ 1.00B | ¥ 2.88B | ¥ 4.22B | ¥ 1.34B |
| Total Liabilities | ¥ 16.27B | ¥ 16.82B | ¥ 18.76B | ¥ 17.81B | ¥ 17.69B |
| Stockholders' Equity | ¥ 14.34B | ¥ 14.24B | ¥ 12.37B | ¥ 12.26B | ¥ 12.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -313.08M | ¥ -794.54M | ¥ 1.09B | ¥ -2.46B | ¥ 476.90M |
| Operating Cash Flow | ¥ 685.57M | ¥ 254.63M | ¥ 1.99B | ¥ 7.28M | ¥ 1.72B |
| Investing Cash Flow | ¥ -881.44M | ¥ 1.74B | ¥ -708.82M | ¥ -2.59B | ¥ -1.51B |
| Financing Cash Flow | ¥ -328.75M | ¥ -1.10B | ¥ -255.61M | ¥ -20.18M | ¥ 917.86M |