Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.77B | 2.36B | 2.09B | 1.88B | 1.72B | 1.67B |
Gross Profit | 1.14B | 1.06B | 1.13B | 1.01B | 808.98M | 867.78M |
EBITDA | 1.21B | 1.09B | 1.16B | 1.06B | 871.49M | 887.05M |
Net Income | 929.17M | 808.04M | 759.94M | 686.39M | 497.95M | 569.20M |
Balance Sheet | ||||||
Total Assets | 6.01B | 6.16B | 5.41B | 4.71B | 4.28B | 3.94B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.22B | 4.78B | 4.10B | 3.57B | 3.30B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 575.61M | 505.88M | 498.79M | 340.69M | 369.70M | 230.47M |
Stockholders Equity | 5.44B | 5.65B | 4.91B | 4.36B | 3.91B | 3.71B |
Cash Flow | ||||||
Free Cash Flow | 656.00M | 649.85M | 911.05M | 607.53M | 639.20M | 486.73M |
Operating Cash Flow | 662.00M | 663.81M | 938.09M | 672.24M | 665.13M | 505.83M |
Investing Cash Flow | -47.00M | -4.09B | -29.46M | 96.72M | -92.52M | -19.10M |
Financing Cash Flow | -737.00M | -150.11M | -229.78M | -240.59M | -299.91M | -112.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥29.32B | 24.73 | ― | 0.72% | 33.63% | 50.17% | |
81 Outperform | ¥937.61B | 9.49 | 20.00% | 2.29% | 6.54% | -1.16% | |
76 Outperform | ¥52.75B | 8.09 | 18.97% | 5.14% | 11.83% | 33.96% | |
75 Outperform | ¥21.95B | 11.74 | 19.62% | 4.21% | 1.82% | 16.62% | |
70 Outperform | ¥667.44B | 13.95 | 5.17% | 4.11% | 0.58% | 40.75% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |