| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.00B | 3.16B | 2.36B | 2.09B | 1.88B | 1.72B |
| Gross Profit | 1.35B | 1.54B | 1.06B | 1.13B | 1.01B | 808.98M |
| EBITDA | 1.47B | 1.77B | 1.09B | 1.16B | 1.06B | 871.49M |
| Net Income | 1.09B | 1.17B | 808.04M | 759.94M | 686.39M | 497.95M |
Balance Sheet | ||||||
| Total Assets | 5.71B | 6.12B | 6.16B | 5.41B | 4.71B | 4.28B |
| Cash, Cash Equivalents and Short-Term Investments | 768.03M | 1.19B | 1.22B | 4.78B | 4.10B | 3.57B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 520.72M | 818.16M | 505.88M | 498.79M | 340.69M | 369.70M |
| Stockholders Equity | 5.19B | 5.30B | 5.65B | 4.91B | 4.36B | 3.91B |
Cash Flow | ||||||
| Free Cash Flow | 656.00M | 1.42B | 649.85M | 911.05M | 607.53M | 639.20M |
| Operating Cash Flow | 662.00M | 1.44B | 663.81M | 938.09M | 672.24M | 665.13M |
| Investing Cash Flow | -47.00M | -61.90M | -4.09B | -29.46M | 96.72M | -92.52M |
| Financing Cash Flow | -737.00M | -1.41B | -150.11M | -229.78M | -240.59M | -299.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥23.69B | 18.61 | ― | 0.83% | 28.20% | 67.45% | |
75 Outperform | ¥21.52B | 21.22 | ― | ― | 28.90% | 29.06% | |
73 Outperform | ¥20.84B | 19.40 | ― | 1.23% | 8.09% | 8.53% | |
70 Outperform | ¥20.17B | 20.29 | ― | 1.88% | 0.63% | -1.84% | |
63 Neutral | ¥12.75B | 13.26 | ― | ― | 33.34% | -20.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |