| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.09B | ¥ 20.57B | ¥ 17.04B | ¥ 14.36B | ¥ 8.70B |
| Gross Profit | ¥ 11.94B | ¥ 16.82B | ¥ 13.92B | ¥ 11.64B | ¥ 6.64B |
| Operating Income | ¥ 7.10B | ¥ 6.10B | ¥ 5.48B | ¥ 4.33B | ¥ 1.37B |
| EBITDA | ¥ 7.70B | ¥ 6.51B | ¥ 5.79B | ¥ 4.62B | ¥ 1.60B |
| Net Income | ¥ 4.89B | ¥ 4.42B | ¥ 3.96B | ¥ 3.09B | ¥ 913.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.17B | ¥ 5.14B | ¥ 3.57B | ¥ 2.72B | ¥ 1.89B |
| Total Assets | ¥ 24.83B | ¥ 19.28B | ¥ 15.08B | ¥ 11.86B | ¥ 8.55B |
| Total Debt | ¥ 1.75B | ¥ 407.01M | ¥ 160.00M | ¥ 539.94M | ¥ 994.60M |
| Net Debt | ¥ -2.42B | ¥ -4.73B | ¥ -3.41B | ¥ -2.18B | ¥ -899.35M |
| Total Liabilities | ¥ 6.78B | ¥ 4.82B | ¥ 3.93B | ¥ 3.82B | ¥ 2.72B |
| Stockholders' Equity | ¥ 18.04B | ¥ 14.47B | ¥ 11.15B | ¥ 8.04B | ¥ 5.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.87B | ¥ 3.16B | ¥ 2.50B | ¥ 1.84B | ¥ -324.73M |
| Operating Cash Flow | ¥ 5.86B | ¥ 5.28B | ¥ 3.66B | ¥ 3.22B | ¥ 1.07B |
| Investing Cash Flow | ¥ -6.80B | ¥ -2.50B | ¥ -1.59B | ¥ -1.35B | ¥ -1.32B |
| Financing Cash Flow | ¥ -27.58M | ¥ -1.22B | ¥ -1.23B | ¥ -669.38M | ¥ -213.13M |