| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 88.07B | ¥ 88.78B | ¥ 81.78B | ¥ 72.11B | ¥ 57.60B |
| Gross Profit | ¥ 21.34B | ¥ 20.90B | ¥ 17.01B | ¥ 14.61B | ¥ 13.28B |
| Operating Income | ¥ 7.62B | ¥ 7.63B | ¥ 5.19B | ¥ 3.60B | ¥ 2.09B |
| EBITDA | ¥ 10.70B | ¥ 10.71B | ¥ 9.48B | ¥ 6.85B | ¥ 5.66B |
| Net Income | ¥ 5.92B | ¥ 5.72B | ¥ 5.15B | ¥ 2.95B | ¥ 1.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.33B | ¥ 21.52B | ¥ 29.62B | ¥ 26.63B | ¥ 27.15B |
| Total Assets | ¥ 110.50B | ¥ 96.71B | ¥ 101.43B | ¥ 95.38B | ¥ 89.27B |
| Total Debt | ¥ 19.48B | ¥ 14.35B | ¥ 12.39B | ¥ 13.60B | ¥ 14.89B |
| Net Debt | ¥ -3.85B | ¥ -7.17B | ¥ -16.72B | ¥ -13.03B | ¥ -12.25B |
| Total Liabilities | ¥ 61.06B | ¥ 52.50B | ¥ 50.58B | ¥ 49.65B | ¥ 46.20B |
| Stockholders' Equity | ¥ 49.38B | ¥ 44.15B | ¥ 50.79B | ¥ 45.68B | ¥ 43.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.26B | ¥ 3.03B | ¥ 2.05B | ¥ 1.28B | ¥ 6.43B |
| Operating Cash Flow | ¥ 9.11B | ¥ 9.35B | ¥ 4.67B | ¥ 4.49B | ¥ 7.87B |
| Investing Cash Flow | ¥ -13.52B | ¥ -6.51B | ¥ 450.66M | ¥ -3.08B | ¥ -1.30B |
| Financing Cash Flow | ¥ 3.52B | ¥ -10.80B | ¥ -2.10B | ¥ -1.98B | ¥ 84.35M |