| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.19B | ¥ 50.50B | ¥ 50.77B | ¥ 36.33B | ¥ 27.56B |
| Gross Profit | ¥ 4.90B | ¥ 4.70B | ¥ 4.42B | ¥ 3.09B | ¥ 3.10B |
| Operating Income | ¥ 444.67M | ¥ 396.73M | ¥ 260.25M | ¥ -75.33M | ¥ 204.05M |
| EBITDA | ¥ 1.21B | ¥ 1.14B | ¥ 1.00B | ¥ 841.34M | ¥ 1.08B |
| Net Income | ¥ 1.04B | ¥ 329.37M | ¥ 312.33M | ¥ -704.78M | ¥ 254.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.99B | ¥ 4.87B | ¥ 5.71B | ¥ 4.84B | ¥ 2.67B |
| Total Assets | ¥ 35.16B | ¥ 36.53B | ¥ 37.23B | ¥ 36.49B | ¥ 23.83B |
| Total Debt | ¥ 5.30B | ¥ 6.39B | ¥ 5.51B | ¥ 5.67B | ¥ 1.43B |
| Net Debt | ¥ 307.54M | ¥ 1.52B | ¥ -194.75M | ¥ 834.72M | ¥ -1.24B |
| Total Liabilities | ¥ 18.94B | ¥ 21.91B | ¥ 23.05B | ¥ 23.57B | ¥ 10.58B |
| Stockholders' Equity | ¥ 16.14B | ¥ 14.54B | ¥ 14.11B | ¥ 12.86B | ¥ 13.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 532.21M | ¥ -2.31B | ¥ 1.26B | ¥ -974.87M | ¥ -982.06M |
| Operating Cash Flow | ¥ 937.91M | ¥ -1.76B | ¥ 1.84B | ¥ -316.85M | ¥ -502.21M |
| Investing Cash Flow | ¥ 442.40M | ¥ 31.47M | ¥ -602.67M | ¥ -587.92M | ¥ -118.10M |
| Financing Cash Flow | ¥ -1.34B | ¥ 696.85M | ¥ -357.39M | ¥ 2.96B | ¥ -238.00M |