Dec 22 | Dec 21 | Dec 20 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 32.38B | ¥ 29.39B | ¥ 21.40B | ¥ 37.81B | ¥ 36.90B |
Gross Profit | ¥ 10.90B | ¥ 10.15B | ¥ 7.09B | ¥ 12.21B | ¥ 12.06B |
Operating Income | ¥ 1.12B | ¥ 772.76M | ¥ 51.41M | ¥ 1.77B | ¥ 2.05B |
EBITDA | ¥ 2.33B | ¥ 1.97B | ¥ 771.67M | ¥ 2.61B | ¥ 2.87B |
Net Income | ¥ 992.59M | ¥ 649.58M | ¥ 11.71M | ¥ 1.11B | ¥ 1.50B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.47B | ¥ 9.34B | ¥ 8.94B | ¥ 9.13B | ¥ 9.87B |
Total Assets | ¥ 35.73B | ¥ 34.44B | ¥ 31.69B | ¥ 35.88B | ¥ 35.64B |
Total Debt | ¥ 3.68B | ¥ 3.86B | ¥ 3.83B | ¥ 3.20B | ¥ 3.71B |
Net Debt | ¥ -4.79B | ¥ -5.48B | ¥ -5.11B | ¥ -5.92B | ¥ -6.16B |
Total Liabilities | ¥ 15.62B | ¥ 15.37B | ¥ 13.20B | ¥ 17.29B | ¥ 17.39B |
Stockholders' Equity | ¥ 20.11B | ¥ 19.07B | ¥ 18.50B | ¥ 18.58B | ¥ 18.26B |
Cash Flow | |||||
Free Cash Flow | ¥ -360.57M | ¥ 2.19B | ¥ -169.36M | ¥ 269.52M | ¥ 1.49B |
Operating Cash Flow | ¥ 290.48M | ¥ 2.60B | ¥ 1.13B | ¥ 1.22B | ¥ 2.35B |
Investing Cash Flow | ¥ -446.18M | ¥ -1.93B | ¥ -1.74B | ¥ -1.13B | ¥ -835.57M |
Financing Cash Flow | ¥ -450.54M | ¥ -445.90M | ¥ 366.47M | ¥ -820.82M | ¥ -935.08M |