| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 460.32B | ¥ 430.19B | ¥ 425.23B | ¥ 366.19B | ¥ 344.36B |
| Gross Profit | ¥ 151.61B | ¥ 133.79B | ¥ 135.02B | ¥ 113.69B | ¥ 112.67B |
| Operating Income | ¥ 45.67B | ¥ 39.03B | ¥ 41.42B | ¥ 35.87B | ¥ 40.69B |
| EBITDA | ¥ 61.13B | ¥ 53.91B | ¥ 54.78B | ¥ 47.70B | ¥ 52.27B |
| Net Income | ¥ 29.69B | ¥ 26.67B | ¥ 26.10B | ¥ 23.75B | ¥ 27.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 176.81B | ¥ 155.67B | ¥ 158.62B | ¥ 185.49B | ¥ 204.93B |
| Total Assets | ¥ 606.59B | ¥ 577.09B | ¥ 547.11B | ¥ 512.87B | ¥ 497.29B |
| Total Debt | ¥ 3.53B | ¥ 3.76B | ¥ 2.69B | ¥ 2.06B | ¥ 1.73B |
| Net Debt | ¥ -132.77B | ¥ -120.07B | ¥ -117.52B | ¥ -183.39B | ¥ -184.69B |
| Total Liabilities | ¥ 144.87B | ¥ 139.65B | ¥ 139.91B | ¥ 134.01B | ¥ 125.97B |
| Stockholders' Equity | ¥ 405.85B | ¥ 387.77B | ¥ 364.15B | ¥ 343.12B | ¥ 342.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 40.66B | ¥ 6.60B | ¥ -6.56B | ¥ 8.47B | ¥ 36.88B |
| Operating Cash Flow | ¥ 57.50B | ¥ 43.35B | ¥ 19.39B | ¥ 28.70B | ¥ 49.49B |
| Investing Cash Flow | ¥ -22.68B | ¥ -19.97B | ¥ -30.09B | ¥ -25.49B | ¥ -15.82B |
| Financing Cash Flow | ¥ -26.50B | ¥ -23.66B | ¥ -21.31B | ¥ -27.11B | ¥ -7.27B |