Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 460.32B | ¥ 430.19B | ¥ 425.23B | ¥ 366.19B | ¥ 344.36B |
Gross Profit | ¥ 151.61B | ¥ 137.84B | ¥ 138.40B | ¥ 116.56B | ¥ 115.33B |
Operating Income | ¥ 45.67B | ¥ 39.03B | ¥ 41.42B | ¥ 35.86B | ¥ 40.69B |
EBITDA | ¥ 65.13B | ¥ 60.88B | ¥ 58.00B | ¥ 50.96B | ¥ 55.47B |
Net Income | ¥ 29.69B | ¥ 26.67B | ¥ 26.10B | ¥ 23.75B | ¥ 27.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 176.81B | ¥ 155.67B | ¥ 158.62B | ¥ 185.49B | ¥ 204.93B |
Total Assets | ¥ 606.59B | ¥ 577.09B | ¥ 547.11B | ¥ 512.87B | ¥ 497.29B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 2.69B | ¥ 2.06B | ¥ 1.73B |
Net Debt | ¥ -170.85B | ¥ -147.60B | ¥ -148.19B | ¥ -171.18B | ¥ -184.69B |
Total Liabilities | ¥ 144.87B | ¥ 139.65B | ¥ 139.92B | ¥ 134.01B | ¥ 125.97B |
Stockholders' Equity | ¥ 405.85B | ¥ 387.77B | ¥ 364.15B | ¥ 343.12B | ¥ 342.33B |
Cash Flow | |||||
Free Cash Flow | ¥ 40.66B | ¥ 5.99B | ¥ -7.32B | ¥ 7.86B | ¥ 36.21B |
Operating Cash Flow | ¥ 57.50B | ¥ 43.35B | ¥ 19.39B | ¥ 28.70B | ¥ 49.49B |
Investing Cash Flow | ¥ -22.68B | ¥ -19.97B | ¥ -30.09B | ¥ -25.49B | ¥ -15.82B |
Financing Cash Flow | ¥ -26.50B | ¥ -23.66B | ¥ -21.31B | ¥ -27.11B | ¥ -7.27B |