| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 359.42B | ¥ 353.03B | ¥ 370.38B | ¥ 340.55B | ¥ 313.69B |
| Gross Profit | ¥ 68.10B | ¥ 68.54B | ¥ 65.78B | ¥ 67.71B | ¥ 66.17B |
| Operating Income | ¥ 1.54B | ¥ 3.81B | ¥ 2.67B | ¥ 3.78B | ¥ 2.02B |
| EBITDA | ¥ 10.45B | ¥ 13.24B | ¥ 11.57B | ¥ 12.42B | ¥ 10.77B |
| Net Income | ¥ -2.33B | ¥ -1.02B | ¥ 1.63B | ¥ 396.00M | ¥ -1.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 21.53B | ¥ 24.66B | ¥ 22.39B | ¥ 19.91B | ¥ 25.39B |
| Total Assets | ¥ 300.45B | ¥ 289.98B | ¥ 282.93B | ¥ 268.47B | ¥ 245.98B |
| Total Debt | ¥ 89.37B | ¥ 80.37B | ¥ 84.41B | ¥ 71.55B | ¥ 67.83B |
| Net Debt | ¥ 67.86B | ¥ 55.71B | ¥ 62.03B | ¥ 53.13B | ¥ 42.53B |
| Total Liabilities | ¥ 205.65B | ¥ 190.49B | ¥ 190.26B | ¥ 182.86B | ¥ 167.65B |
| Stockholders' Equity | ¥ 91.24B | ¥ 96.14B | ¥ 89.50B | ¥ 82.56B | ¥ 74.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -10.06B | ¥ 8.45B | ¥ -7.78B | ¥ -5.16B | ¥ 3.69B |
| Operating Cash Flow | ¥ 3.22B | ¥ 17.20B | ¥ -171.00M | ¥ 2.40B | ¥ 9.36B |
| Investing Cash Flow | ¥ -14.33B | ¥ -8.62B | ¥ -7.27B | ¥ -7.59B | ¥ -6.72B |
| Financing Cash Flow | ¥ 7.47B | ¥ -6.77B | ¥ 10.55B | ¥ 274.00M | ¥ -3.94B |