| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 662.38B | ¥ 660.71B | ¥ 611.11B | ¥ 588.16B | ¥ 468.96B |
| Gross Profit | ¥ 219.14B | ¥ 218.88B | ¥ 197.99B | ¥ 180.47B | ¥ 139.00B |
| Operating Income | ¥ 80.52B | ¥ 79.10B | ¥ 65.36B | ¥ 56.31B | ¥ 35.49B |
| EBITDA | ¥ 96.70B | ¥ 94.65B | ¥ 81.44B | ¥ 71.09B | ¥ 48.44B |
| Net Income | ¥ 57.51B | ¥ 59.78B | ¥ 43.23B | ¥ 33.08B | ¥ 22.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 134.39B | ¥ 125.08B | ¥ 107.80B | ¥ 72.25B | ¥ 61.90B |
| Total Assets | ¥ 534.61B | ¥ 547.80B | ¥ 491.70B | ¥ 442.27B | ¥ 386.24B |
| Total Debt | ¥ 56.98B | ¥ 57.07B | ¥ 56.83B | ¥ 59.59B | ¥ 51.50B |
| Net Debt | ¥ -68.51B | ¥ -58.52B | ¥ -39.12B | ¥ -4.06B | ¥ -1.40B |
| Total Liabilities | ¥ 210.41B | ¥ 196.81B | ¥ 206.20B | ¥ 199.92B | ¥ 182.92B |
| Stockholders' Equity | ¥ 322.14B | ¥ 348.56B | ¥ 283.81B | ¥ 240.91B | ¥ 201.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 61.29B | ¥ 47.16B | ¥ 59.06B | ¥ 24.38B | ¥ 11.24B |
| Operating Cash Flow | ¥ 76.94B | ¥ 61.40B | ¥ 72.43B | ¥ 34.42B | ¥ 20.53B |
| Investing Cash Flow | ¥ -30.17B | ¥ -17.92B | ¥ -24.82B | ¥ -15.94B | ¥ -21.35B |
| Financing Cash Flow | ¥ -42.89B | ¥ -52.70B | ¥ -26.24B | ¥ -9.89B | ¥ -27.36B |